Consolidated income statement
MSEK |
Note |
2023 |
2024 |
|---|---|---|---|
Revenue |
126,503 |
122,878 |
|
Cost of goods and services sold |
|
–74,456 |
–73,742 |
Gross profit |
|
52,046 |
49,136 |
Selling expenses |
|
–15,876 |
–15,832 |
Administrative expenses |
|
–8,794 |
–8,915 |
Research and development expenses |
|
–4,489 |
–4,808 |
Share of results of associates and joint ventures |
|
16 |
–208 |
Other operating income |
681 |
297 |
|
Other operating expenses |
–1,166 |
–1,249 |
|
Operating profit |
22,418 |
18,420 |
|
Financial income |
|
808 |
827 |
Financial expenses |
|
–3,431 |
–2,787 |
Net financial items |
–2,623 |
–1,959 |
|
Profit before tax |
|
19,794 |
16,461 |
Income tax |
–4,493 |
–4,216 |
|
Profit for the year |
|
15,301 |
12,245 |
Profit for the year attributable to: |
|
|
|
Owners of the Parent Company |
|
15,300 |
12,243 |
Non-controlling interests |
|
1 |
2 |
Basic earnings per share, SEK |
12.20 |
9.76 |
|
Diluted earnings per share, SEK |
|
12.18 |
9.75 |
|
|
|
|
Consolidated statement of comprehensive income |
|
|
|
Profit for the year |
|
15,301 |
12,245 |
Other comprehensive income |
|
|
|
Items that will not be reclassified to profit/loss for the year |
|
|
|
Actuarial gains/losses on defined-benefit pension plans |
–510 |
–117 |
|
Tax relating to items that cannot be reclassified |
167 |
–5 |
|
Total items that will not be reclassified to profit or loss |
|
–344 |
–122 |
Items that may be reclassified to profit/loss for the year |
|
|
|
Translation differences during the year |
|
–3,113 |
5,627 |
Fair-value changes in cash flow hedges |
|
1,052 |
–1,622 |
Tax related to fair-value changes in cash-flow hedges |
–217 |
334 |
|
Fair value adjustment |
|
–2 |
–14 |
Total items that may be reclassified subsequently to profit or loss |
|
–2,279 |
4,326 |
Total other comprehensive income for the year |
|
–2,623 |
4,204 |
Total comprehensive income |
|
12,678 |
16,449 |
Total comprehensive income for the year attributable to: |
|
|
|
Owners of the Parent Company |
|
12,678 |
16,445 |
Non-controlling interests |
|
0 |
4 |