Key figures, Group total
Group costs by type
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue, MSEK |
90,822 |
84,430 |
93,906 |
100,924 |
103,533 |
86,409 |
99,110 |
123,453 |
126,503 |
122,878 |
||||||
Change, % |
2 |
–7 |
11 |
8 |
3 |
–17 |
15 |
25 |
2 |
–3 |
||||||
of which organic, % |
–6 |
–6 |
10 |
11 |
–1 |
–11 |
12 |
3 |
5 |
–2 |
||||||
of which structural, % |
0 |
0 |
0 |
–6 |
–1 |
–1 |
6 |
10 |
–7 |
1 |
||||||
of which currency, % |
8 |
–1 |
1 |
2 |
4 |
–4 |
–3 |
10 |
4 |
–2 |
||||||
EBIT, MSEK |
6,062 |
9,657 |
18,011 |
18,103 |
13,182 |
11,184 |
18,644 |
20,912 |
22,418 |
18,420 |
||||||
as % of revenue |
7 |
11 |
19 |
18 |
13 |
13 |
19 |
17 |
18 |
15 |
||||||
Adjusted EBITA, MSEK1) |
– |
– |
– |
– |
– |
14,846 |
19,364 |
24,470 |
25,240 |
23,583 |
||||||
as % of revenue1) |
– |
– |
– |
– |
– |
17 |
20 |
20 |
20 |
19 |
||||||
Profit before tax, MSEK |
4,059 |
7,996 |
16,940 |
17,315 |
11,945 |
11,238 |
18,451 |
16,983 |
19,794 |
16,461 |
||||||
as % of revenue |
4 |
9 |
18 |
17 |
12 |
13 |
19 |
17 |
16 |
13 |
||||||
Consolidated net profit for the year, MSEK |
2,194 |
5,468 |
13,160 |
12,669 |
8,523 |
8,721 |
14,484 |
11,225 |
15,301 |
12,245 |
||||||
Equity, MSEK |
34,060 |
39,290 |
48,722 |
58,163 |
61,858 |
65,082 |
77,332 |
81,270 |
87,697 |
96,999 |
||||||
Net debt/equity ratio, multiple |
1.0 |
0.7 |
0.3 |
0.2 |
0.2 |
0.0 |
0.3 |
0.5 |
0.5 |
0.4 |
||||||
Financial net debt/EBITDA1) |
– |
– |
– |
– |
– |
–0.5 |
0.7 |
1.3 |
1.2 |
1.2 |
||||||
Capital turnover, % |
86 |
83 |
90 |
89 |
85 |
72 |
76 |
72 |
70 |
68 |
||||||
Cash and cash equivalents, MSEK |
6,376 |
8,818 |
12,724 |
18,089 |
16,987 |
23,752 |
13,585 |
10,489 |
4,363 |
4,528 |
||||||
Return on total equity, % |
6.2 |
15.2 |
31.3 |
23.3 |
13.9 |
13.6 |
20.5 |
14.2 |
17.6 |
13.3 |
||||||
Return on capital employed, % |
7.9 |
12.9 |
23.8 |
22.0 |
15.0 |
13.3 |
19.5 |
16.5 |
16.4 |
13.4 |
||||||
Return on capital employed, excl. amortizations of surplus values, %2) |
– |
– |
– |
– |
– |
– |
– |
– |
17.9 |
14.8 |
||||||
Investments in non-current assets, MSEK |
4,161 |
3,691 |
3,578 |
3,984 |
4,147 |
3,278 |
3,598 |
4,530 |
5,354 |
4,841 |
||||||
Total investments, MSEK |
4,168 |
3,722 |
3,578 |
8,615 |
6,018 |
6,552 |
27,195 |
20,213 |
7,345 |
8,052 |
||||||
Cash flow from operations, MSEK |
11,952 |
12,032 |
14,286 |
14,914 |
16,894 |
15,347 |
13,177 |
10,465 |
18,797 |
20,607 |
||||||
Cash flow, MSEK |
79 |
2,288 |
3,963 |
5,382 |
–1,188 |
7,261 |
–10,527 |
–3,617 |
–5,913 |
–51 |
||||||
Number of employees, December 313) |
45,808 |
43,732 |
43,024 |
41,705 |
40,246 |
37,125 |
44,136 |
40,489 |
40,877 |
41,447 |
||||||
|
||||||||||||||||
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings, basic, SEK1) |
1.79 |
4.39 |
10.50 |
10.11 |
6.81 |
6.96 |
11.53 |
8.95 |
12.20 |
9.76 |
||||||||||||
Earnings, diluted, SEK2) |
1.79 |
4.39 |
10.49 |
10.09 |
6.79 |
6.95 |
11.52 |
8.94 |
12.18 |
9.75 |
||||||||||||
Equity, SEK |
27.1 |
31.2 |
38.8 |
46.4 |
49.3 |
51.9 |
61.6 |
64.8 |
69.9 |
77.3 |
||||||||||||
Dividend, SEK (2024 as proposed) |
2.50 |
2.75 |
3.50 |
4.25 |
– |
6.50 |
4.75 |
5.00 |
5.50 |
5.75 |
||||||||||||
Dividend yield, %3) |
3.4 |
2.4 |
2.4 |
3.4 |
– |
3.2 |
1.9 |
2.7 |
2.5 |
2.9 |
||||||||||||
Quoted prices, Sandvik share: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
highest, SEK4) |
107.00 |
116.20 |
153.90 |
165.05 |
190.35 |
205.60 |
255.40 |
256.63 |
227.40 |
247.30 |
||||||||||||
lowest, SEK4) |
67.95 |
64.55 |
113.50 |
123.05 |
122.70 |
115.55 |
194.85 |
145.30 |
175.65 |
195.55 |
||||||||||||
year-end, SEK |
74.05 |
112.70 |
143.70 |
126.40 |
182.70 |
201.30 |
252.60 |
188.40 |
218.10 |
198.30 |
||||||||||||
No. of shares at |
1,254.4 |
1,254.4 |
1,254.4 |
1,254.4 |
1,254.4 |
1,254.4 |
1,254.4 |
1,254.4 |
1,254.4 |
1,254.4 |
||||||||||||
P/E ratio5) |
41.4 |
25.7 |
13.7 |
12.5 |
26.9 |
28.9 |
22.0 |
21.1 |
17.9 |
20.3 |
||||||||||||
Quoted price, % of equity6) |
273 |
361 |
370 |
273 |
370 |
388 |
410 |
291 |
312 |
257 |
||||||||||||
|
||||||||||||||||||||||