Note 29. Supplementary information to the cash flow statement
Cash and cash equivalents |
2017 |
2018 |
Group |
|
|
Cash and cash equivalents comprise: |
|
|
Cash and bank |
5,370 |
6,859 |
Short-term investments comparable to cash and cash equivalents |
7,354 |
11,230 |
Total in the balance sheet |
12,724 |
18,089 |
Total in the cash flow statement |
12,724 |
18,089 |
|
|
|
Parent Company |
|
|
Cash and cash equivalents comprise: |
|
|
Cash and bank |
0 |
3 |
Total in the balance sheet |
0 |
3 |
Total in the cash flow statement |
0 |
3 |
A short-term investment is classified as a cash and cash equivalent if:
- The risk of changes in value is insignificant
- It is readily convertible into cash
- It has a maturity of no more than three months from the date of acquisition
|
Group |
Parent Company |
||
|
|
|
|
|
|
2017 |
2018 |
2017 |
2018 |
Interest and dividend paid and received |
|
|
|
|
Dividend received |
25 |
15 |
1,077 |
3,129 |
Interest received |
205 |
271 |
649 |
502 |
Interest paid |
–1,374 |
–1,080 |
–545 |
–558 |
Total |
–1,144 |
–794 |
1,181 |
3,073 |
|
Group |
Parent Company |
||
|
|
|
|
|
|
2017 |
2018 |
2017 |
2018 |
Other adjustment for non-cash items, etc. |
|
|
|
|
Changes in value of financial instruments |
— |
— |
–154 |
–70 |
Unappropriated results of associated companies |
–50 |
–44 |
— |
— |
Gains and losses on disposal of non-current assets |
–55 |
–28 |
5 |
–17 |
Gains on disposal of companies and shares |
–4,112 |
–879 |
–2,416 |
1,824 |
Provisions for pensions |
— |
— |
–36 |
62 |
Other provisions |
95 |
393 |
–78 |
–31 |
Other |
543 |
570 |
815 |
4,359 |
Total |
–3,579 |
12 |
–1,864 |
6,127 |
|
2017 |
2018 |
Acquisitions of subsidiaries and other business operations – Group |
|
|
Net assets acquired: |
|
|
Intangible assets |
— |
4,642 |
Property, plant and equipment |
— |
114 |
Inventories |
— |
80 |
Current receivables |
— |
464 |
Cash and cash equivalents |
— |
314 |
Total assets |
— |
5,613 |
|
|
|
Interest-bearing liabilities |
— |
–7 |
Other provisions and liabilities |
— |
–2,824 |
Net identifiable assets and liabilities |
— |
2,782 |
|
2017 |
2018 |
Divestments of subsidiaries and other business units – Group |
|
|
Divested assets and liabilities: |
|
|
Intangible assets |
116 |
1,007 |
Property, plant and equipment |
739 |
1,006 |
Financial assets |
71 |
200 |
Deferred tax assets |
— |
31 |
Inventories |
484 |
1,189 |
Current receivables |
794 |
859 |
Cash and cash equivalents |
81 |
90 |
Total assets |
2,285 |
4,381 |
|
|
|
Provisions |
–71 |
–7 |
Interest-bearing liabilities |
–315 |
–633 |
Non-interest-bearing liabilities |
–1,068 |
–932 |
Total liabilities |
–1,454 |
–1,572 |
|
|
|
Net identifiable assets and liabilities |
831 |
2,809 |
|
|
|
Mining Systems (discontinued operations) |
–144 |
— |
Sandvik Process System |
4,706 |
— |
Hyperion |
— |
3,577 |
Other |
81 |
475 |
Purchase consideration received |
4,642 |
4,052 |
|
2017–12–31 |
Cash flow effects |
Non-cash flow effects |
Foreign exchange differences |
2018–12–31 |
Loans including net pension liabilities |
28,671 |
–228 |
977 |
166 |
29,586 |
Leasing receivables |
–2,183 |
–447 |
— |
–58 |
–2,688 |
Other financing items |
315 |
–183 |
–26 |
1 |
107 |
Total |
26,803 |
–858 |
951 |
109 |
27,005 |