Note 10. Income tax

Recognized in profit and loss

 

Group

Parent Company

 

 

 

 

 

Income tax expense for the year

2017

2018

2017

2018

Current tax

–2,771

–2,651

–71

–120

Adjustment of taxes attributable to prior years

–322

–290

Total current tax expense

–3,093

–2,941

–71

–120

Deferred taxes relating to temporary differences and tax loss carry-forward

–687

–1,704

618

–1,361

Total tax expense

–3,780

–4,645

547

–1,481

The Group’s recognized tax expense for the continuing operations for the year amounted to 4,645 million SEK (3,780) or 26% (22.2) of profit after financial items. The main part of the deferred tax expense is related to the temporary differences and the utilization of tax loss carryforwards in Sweden.

Reconciliation of the Group’s tax expense

The Group’s weighted average tax rate for the continuing operations, calculated in accordance with the statutory tax rates in each country, is 22.3% (22.4). The tax rate in Sweden is 22% (22). The tax loss carryforwards, net, is related to the revaluations in different countries whereof no stand-alone items are significant. Reconciliation of the Group’s weighted average tax rate, based on the tax rates in each country, and the Group’s actual tax expense:

 

2017

2018

Continuing operations

MSEK

%

MSEK

%

Profit after financial items

16,992

 

17,894

 

Weighted average tax based on each country’s tax rate

–3,810

–22.4

–3,985

–22.3

 

 

 

 

 

Tax effect of

 

 

 

 

Non-deductible expenses

–149

–0.9

–465

–2.6

Tax-exempt income

646

3.8

395

2.2

Adjustments relating to prior years

–322

–1.9

–290

–1.6

Effects of tax loss carry-forward, net

–53

–0.3

–207

–1.2

Other

–92

–0.5

–93

–0.5

Total recognized tax expense

–3,780

–22.2

–4,645

–26.0

The weighted average tax rate for Group total, based on the statutory tax rates in each country, is 23% (22.5). The higher loss for the discontinued operations this year results in a lower profit after financial items, which has a negative impact on the weighted average tax for Group total.

 

2017

2018

Group total

MSEK

%

MSEK

%

Profit after financial items

16,940

 

17,349

 

Weighted average tax based on each country’s tax rate

–3,810

–22.5

–3,985

–23.0

 

 

 

 

 

Tax effect of

 

 

 

 

Non-deductible expenses

–149

–0.9

–465

–2.7

Tax-exempt income

646

3.8

395

2.3

Adjustments relating to prior years

–322

–1.9

–290

–1.7

Effects of tax loss carry-forward, net

–53

–0.3

–207

–1.2

Other

–92

–0.5

–93

–0.5

Total recognized tax expense

–3,780

–22.3

–4,645

–26.8

Reconciliation of the Parent Company’s tax expense

The Parent Company’s effective tax rate is higher than the nominal tax rate in Sweden, mainly due to the loss at sale of shares in Group companies which are non-deductable costs and adjustments of tax relating to prior years.

Reconciliation of the Parent Company’s nominal tax rate and actual tax expense:

 

2017

2018

Parent company

MSEK

%

MSEK

%

1)

Related to exit of the commissionarie structure in current year.

Profit before tax

335

 

6,337

 

Tax based on the nominal tax rate for the Parent Company

–74

–22

–1,394

–22

Tax effects of

 

 

 

 

Non-deductible expenses

–88

–26

–513

–8.1

Tax-exempt income

705

210.6

671

10.6

Tax related to Sandvik Process Systems1)

–24

–7.2

Adjustments relating to prior years

28

8.3

–245

–3.9

Total recognized tax expense

547

163.4

–1,481

–23.4

Tax Items attributable to other comprehensive Income

 

2017

2018

Group

Before tax

Tax

After tax

Before tax

Tax

After tax

Actuarial gains/losses attributable to defined- benefit pension plans

860

–108

751

–684

163

–522

Translation differences for the year

–1,353

–1,353

1,752

 

1,752

Fair-value changes in cash flow hedges for the year

9

–2

7

3

–1

2

Fair-value changes in cash flow hedges carried forward to profit/loss for the year

77

–17

60

15

–3

12

Other comprehensive income

–408

–127

–535

1,086

159

1,244

Recognized in the balance sheet

Deferred tax assets and liabilities

The deferred tax assets and liabilities recognized in the balance sheet are attributable to the following assets and liabilities (liabilities shown with a minus sign).

 

2017

2018

Group

Deferred tax assets

Deferred tax liabilities

Net

Deferred tax assets

Deferred tax liabilities

Net

Intangible assets

38

–1,294

–1,256

53

–1,588

–1,535

Property, plant and equipment

151

–880

–729

160

–1,487

–1,327

Financial non-current assets

66

–151

–85

70

–128

–58

Inventories

925

–86

839

848

–85

763

Receivables

162

–93

69

168

–36

132

Interest-bearing liabilities

1,191

–3

1,188

1,292

0

1,292

Non-interest-bearing liabilities

1,018

–17

1,001

1,126

–16

1,110

Other

11

–11

0

1

–9

–8

Tax loss carry-forward

1,712

1,712

396

396

Total

5,274

–2,535

2,739

4,114

–3,349

765

 

 

 

 

 

 

 

Offsetting within companies

–1,071

1,071

–964

964

Total deferred tax assets and liabilities

4,203

–1,464

2,739

3,150

–2,385

765

 

2017

2018

Parent Company

Deferred tax assets

Deferred tax liabilities

Net

Deferred tax assets

Deferred tax liabilities

Net

Property, plant and equipment

–27

–27

–669

–669

Inventories

8

8

9

Provisions

28

–8

20

9

–24

6

Non-interest-bearing assets and liabilities

18

18

30

5

Tax loss carry-forward

693

693

5

Total

747

–35

712

44

–693

–649

Offsetting

–35

35

–44

44

Total deferred tax assets and liabilities

712

712

–649

–649

Unrecognized deferred tax assets

The Group has additional tax loss carry-forward of 3,038 million SEK (1,663). The main part of the change for 2018 relates to revaluation and expiry of tax losses in prior years in China and Chile. No deferred tax asset was recognized for these losses.

The expiry dates of these tax loss carry-forwards are distributed as follows:

Year

MSEK

2019

102

2020

230

2021

160

2022

119

2023 and later

53

No expiry date

2,374

Total

3,038

Related deferred tax assets were not recognized since utilization of the tax losses against future taxable profits is not deemed probable in the foreseeable future. The tax value of the unrecognized tax loss carry-forwards amounted to 826 million SEK (503).

Change of deferred tax in temporary differences and unused tax losses

 

Group

Parent Company

 

 

 

 

 

 

2017

2018

2017

2018

Balance at beginning of year, net

3,798

2,739

93

712

Recognized in profit and loss

–687

–1,704

619

–1,361

Acquisitions/disposals of subsidiaries

–7

–364

Recognized in other comprehensive income

–127

159

Recognized in equity

–202

 

Translation differences

–36

–65

Balance at end of year, net

2,739

765

712

–649

In addition to the deferred tax assets and liabilities, Sandvik reports the following tax liabilities and receivables:

 

Group

Parent Company

 

 

 

 

 

 

2017

2018

2017

2018

Provisions for taxes

–1,722

–1,457

 

 

 

 

 

Income tax liabilities

–1,146

–1,252

Income tax receivables

961

740

169

81

Net tax liabilities/receivables

–185

–512

169

81

Provisions for taxes of –1,457 million SEK (–1,722) relate to ongoing disputes and assessed tax risks.