Note 29. Supplementary information to the cash flow statement

Cash and cash equivalents

2018

2019

Group

 

 

Cash and cash equivalents comprise:

 

 

Cash and bank

6,859

4,970

Short-term investments comparable to cash and cash equivalents

11,230

12,017

Total in the balance sheet

18,089

16,987

Total in the cash flow statement

18,089

16,987

 

 

 

Parent Company

 

 

Cash and cash equivalents comprise:

 

 

Cash and bank

3

0

Total in the balance sheet

3

0

Total in the cash flow statement

3

0

A short-term investment is classified as a cash and cash equivalent if:

  • The risk of changes in value is insignificant
  • It is readily convertible into cash
  • It has a maturity of no more than three months from the date of acquisition

 

Group

Parent Company

 

 

 

 

 

Cash and cash equivalents

2018

2019

2018

2019

Interest and dividend paid and received

 

 

 

 

Dividend received

15

20

3,129

10,036

Interest received

271

252

502

489

Interest paid

–1,080

–1,314

–558

–572

Total

–794

–1,042

3,073

9,953

 

Group

Parent Company

 

 

 

 

 

 

2018

2019

2018

2019

Other adjustments for non-cash items, etc

 

 

 

 

Changes in value of financial instruments

–70

180

Unappropriated results of associated companies

–44

–8

Gains and losses on disposal of non-current assets

–28

–69

–17

–327

Gains and losses on disposal of companies and shares

–879

1,824

–18

Provisions for pensions

62

–36

Other provisions

393

584

–31

214

Other

604

–66

4,359

–235

Total

46

441

6,127

–222

Group

2018

2019

Acquisitions of subsidiaries and other business operations

 

 

Acquired assets and liabilities:

 

 

Intangible assets

4,642

1,866

Property, plant and equipment

114

75

Inventories

80

114

Current receivables

464

293

Cash and cash equivalents

314

38

Total assets

5,614

2,386

Interest-bearing liabilities

–7

–273

Other provisions and liabilities

–2,824

–205

Total liabilities

–2,831

–478

Net identifiable assets and liabilities

2,782

1,908

Group

2018

2019

Divestments of subsidiaries and other business operations

 

 

Divested assets and liabilities:

 

 

Intangible assets

1,007

Property, plant and equipment

1,006

Financial assets

200

Deferred tax assets

31

Inventories

1,189

Current receivables

859

Cash and cash equivalents

90

Total assets

4,381

 

 

 

Provisions

–7

Interest-bearing liabilities

–633

Non-interest-bearing liabilities

–932

Total provision and liabilities

–1,572

 

 

 

Net identifiable assets and liabilities

2,809

 

 

 

Hyperion

3,577

Other

475

Purchase consideration received

4,052

Reconciliation of items included in financing activities – Group

 

2017–12–31

Cash flow effects

Non-cash flow effects

Foreign exchange differences

2018–12–31

Loans including net pension liabilities

28,671

–228

977

166

29,586

Other interest bearing receivables

–2,182

–447

–58

–2,688

Other financing items

315

–184

–26

1

106

Total

26,803

–859

951

109

27,005

 

2018–12–31

Cash flow effects

Non-cash flow effects

Foreign exchange differences

2019–12–31

Loans

23,870

–6,647

60

170

17,453

Funded pension plans

–516

0

121

–22

–417

Provision for pensions

6,234

–760

2,222

69

7,765

Other interest bearing receivables

–2,688

292

–820

–100

–3,315

Lease liabilities

3,331

–945

851

81

3,317

Other financing items

107

42

–107

0

42

Total

30,337

–8,018

2,327

198

24,845