M12 Andelar i koncernföretag
|
2019 |
2020 |
|---|---|---|
Ackumulerade anskaffningsvärden |
|
|
Vid årets början |
31 528 |
43 044 |
Förvärv |
5 825 |
349 |
Kapitaltillskott |
6 068 |
1 136 |
Reducering av kapital |
–27 |
– |
Avyttringar |
–350 |
–460 |
Totalt |
43 044 |
44 069 |
|
|
|
Ackumulerade nedskrivningar |
|
|
Vid årets början |
–751 |
–471 |
Årets nedskrivningar |
– |
–54 |
Under året återförda nedskrivningar |
280 |
– |
Totalt |
–471 |
–525 |
|
|
|
Ackumulerade uppskrivningar |
|
|
Vid årets början |
0 |
0 |
Totalt |
0 |
0 |
Redovisat värde vid årets slut |
42 573 |
43 544 |
|
|
2019 |
2020 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|||||||||||
Bolag, säte |
Organisationsnummer |
Antal andelar |
Andel i %2) |
Värde, KSEK |
Antal andelar |
Andel i %2) |
Värde, KSEK |
||||
SVERIGE |
|
|
|
|
|
|
|
||||
Gimo Utbildningsaktiebolag, Gimo |
556061–4041 |
1 000 |
91 |
3 656 |
1 000 |
91 |
7 527 |
||||
Industri AB Skomab, Sandviken |
556008–8345 |
2 000 |
100 |
21 946 |
2 000 |
100 |
21 946 |
||||
Sandvik Global Purchasing AB, Stockholm |
556052–4315 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
AB Sandvik Coromant, Sandviken1) |
556234–6865 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Coromant Sverige AB, Stockholm1) |
556350–7846 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Far East Ltd. AB, Sandviken |
556043–7781 |
10 000 |
100 |
10 000 |
10 000 |
100 |
10 000 |
||||
Sandvik Försäkrings AB, Sandviken |
516401–6742 |
1 500 |
100 |
81 000 |
1 500 |
100 |
81 000 |
||||
Sandvik Besöksservice AB, Sandviken1) |
556235–3838 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Intellectual Property AB, Sandviken |
556288–9401 |
1 000 000 |
100 |
3 499 950 |
1 000 000 |
100 |
3 499 950 |
||||
AB Sandvik International, Sandviken1) |
556147–2977 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Materials Technology EMEA AB, Stockholm |
556734–2026 |
501 000 |
100 |
5 782 350 |
501 000 |
100 |
6 623 705 |
||||
Sandvik Construction AB, Sandviken1) |
556664–9983 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Mining and Construction Sverige AB, Sandviken1) |
556288–9443 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Mining and Construction Tools AB, Sandviken1) |
556234–7343 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Rotary Tools AB, Köping |
556191–8920 |
101 000 |
100 |
103 231 |
101 000 |
100 |
103 231 |
||||
AB Sandvik Skogsfastigheter, Sandviken |
556579–5464 |
1 000 |
100 |
51 |
1 000 |
100 |
51 |
||||
AB Sandvik Steel Investment, Sandviken |
556350–7853 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Stål Försäljnings AB, Stockholm1) |
556251–5386 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sanrip AB, Sandviken1) |
556692–0038 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Machining Solutions AB, Sandviken1) |
556692–0053 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Utbildnings AB, Sandviken |
556304–8791 |
910 |
91 |
28 342 |
910 |
91 |
37 947 |
||||
Sandvikens Brukspersonals Byggnadsförening upa, Sandviken |
785500–1686 |
– |
100 |
0 |
– |
100 |
0 |
||||
Dormer Pramet AB, Halmstad |
556240–8210 |
80 000 |
100 |
46 145 |
80 000 |
100 |
46 145 |
||||
Walter Norden AB, Halmstad |
556752–4698 |
15 000 |
100 |
5 139 |
15 000 |
100 |
5 139 |
||||
Sandvik Mining and Construction Köping AB, Köping1) |
556776–9525 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Wire Sandviken AB, Sandviken1) |
556779–3897 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik IT Services AB, Sandviken1) |
556788–9059 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Venture AB, Stockholm1) |
556868–7155 |
1 000 |
100 |
100 |
1 000 |
100 |
281 048 |
||||
Sandvik Credit AB, Stockholm |
556843–7296 |
10 000 |
100 |
75 000 |
10 000 |
100 |
75 000 |
||||
Seco Tools AB, Fagersta |
556071–1060 |
145 467 690 |
100 |
15 658 859 |
145 467 690 |
100 |
15 658 859 |
||||
Sandvik PT AB, Sandviken |
556207–5191 |
2 500 |
100 |
4 740 600 |
2 500 |
100 |
4 740 600 |
||||
Goldcup 26940 AB |
559291–1035 |
– |
– |
– |
25 000 |
100 |
25 |
||||
Goldcup 26939 AB |
559291–1027 |
– |
– |
– |
25 000 |
100 |
25 |
||||
Goldcup 26938 AB |
559291–1019 |
– |
– |
– |
25 000 |
100 |
25 |
||||
|
|
2019 |
2020 |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|||||||||||||||||
Land/lokalisering |
Bolag |
Antal andelar |
Andelar i %2) |
Värde, KSEK |
Antal andelar |
Andelar i %2) |
Värde, KSEK |
||||||||||
Australien |
Sandvik Australia Pty. Ltd. |
– |
253,4) |
235 382 |
– |
– |
– |
||||||||||
|
Sandvik Australian Ltd. Partnership |
– |
99 |
– |
– |
– |
– |
||||||||||
Brasilien |
Sandvik Holding Do Brasil Ltda |
339 135 756 |
100 |
790 695 |
339 135 756 |
100 |
790 695 |
||||||||||
Bulgarien |
Sandvik Bulgaria Ltd. |
– |
100 |
0 |
– |
100 |
0 |
||||||||||
Chile |
Sandvik Credit Chile S.A. |
9 900 |
99 |
165 331 |
9 900 |
99 |
165 331 |
||||||||||
Demokratiska republiken Kongo |
Sandvik Mining and Construction DRC S.P.R.L. |
9 990 |
100 |
4898 |
9 990 |
100 |
4 898 |
||||||||||
Förenade Arabemiraten |
Sandvik Middle East FZE. |
1 |
100 |
19 886 |
1 |
100 |
19 886 |
||||||||||
Indien |
Sandvik Asia Ltd. |
1 801 241 |
755) |
252 481 |
1 801 241 |
755) |
252 481 |
||||||||||
|
Sandvik Materials Technology India Private Ltd. |
– |
– |
– |
1 801 241 |
755) |
2 084 |
||||||||||
|
Sandvik Mining and Rock Technology India Private Ltd. |
– |
– |
– |
1 801 241 |
755) |
2 084 |
||||||||||
Irland |
Sandvik Mining and Construction Logistics Ltd. |
100 |
100 |
5 508 |
100 |
100 |
5 508 |
||||||||||
Japan |
Sandvik Materials Technology Japan K.K. |
2 780 000 |
100 |
224 701 |
– |
– |
– |
||||||||||
|
Sandvik K.K. |
– |
– |
– |
8 000 |
100 |
224 207 |
||||||||||
Kina |
Sandvik China Holding Co Ltd. |
– |
100 |
1 579 078 |
– |
100 |
1 579 078 |
||||||||||
|
Sandvik Materials Technology (China) Ltd. |
– |
233) |
282 749 |
– |
233) |
230 343 |
||||||||||
Korea |
Sandvik Korea Ltd. |
752 730 |
100 |
20 185 |
752 730 |
100 |
20 185 |
||||||||||
Mali |
Sandvik Mining and Construction Mali |
25 000 |
100 |
3 462 |
25 000 |
100 |
3 462 |
||||||||||
Mexiko |
Sandvik Méxicana S.A. de C.V. |
406 642 873 |
903) |
712 312 |
406 642 873 |
903) |
712 312 |
||||||||||
Mongoliet |
Sandvik Mongolia LLC. |
400 000 |
100 |
2 682 |
400 000 |
100 |
2 682 |
||||||||||
Nederländerna |
Sandvik Finance B.V. |
18 788 |
100 |
7 093 582 |
18 788 |
100 |
7 093 582 |
||||||||||
|
Frost Holding B.V. |
1 |
100 |
1105 |
1 |
100 |
0 |
||||||||||
Peru |
Sandvik del Perú S.A. |
6 562 795 |
903) |
26 025 |
6 562 795 |
903) |
26 025 |
||||||||||
Slovakien |
Sandvik Slovakia s.r.o. |
– |
100 |
1 238 |
– |
100 |
1 238 |
||||||||||
Ryssland |
Sandvik LLC |
– |
– |
– |
– |
100 |
67 238 |
||||||||||
|
Sandvik Mining and Constructiion CIS LLC |
– |
– |
– |
– |
100 |
45 015 |
||||||||||
Serbien |
Sandvik Mining and Rock Technology LLC Belgrade |
– |
– |
– |
– |
100 |
7 898 |
||||||||||
Sydafrika |
Sandvik Holding Southern Africa (Pty) Ltd |
1 107 501 |
100 |
1 084 567 |
1 107 501 |
100 |
1 084 567 |
||||||||||
Tjeckien |
Sandvik CZ s.r.o. |
– |
100 |
0 |
– |
100 |
0 |
||||||||||
Turkiet |
Sandvik Endüstriyel Mamüller Sanayi ve Ticaret A.S. |
125 154 588 |
100 |
3 200 |
125 154 588 |
100 |
3 200 |
||||||||||
Ungern |
Sandvik Magyarorszag Kft. |
– |
100 |
3 258 |
– |
100 |
3 258 |
||||||||||
Zimbabwe |
Sandvik Mining and Construction Zimbabwe (Pty) Ltd. |
233 677 |
100 |
3 269 |
233 677 |
100 |
3 269 |
||||||||||
Totalt |
|
|
|
42 573 113 |
|
|
43 543 899 |
||||||||||
Land/lokalisering |
Företag |
2019 |
2020 |
||
|---|---|---|---|---|---|
|
|||||
Sverige |
Sandvik Materials Technology StripTech AB |
– |
100 |
||
|
Sandvik Treasury AB |
100 |
100 |
||
|
Sandvik Materials Technology Treasury AB |
100 |
100 |
||
|
Metrolog Services Nordic AB |
100 |
100 |
||
|
SETP Invest AB |
100 |
100 |
||
|
Sandvik Invest Aktiebolag |
100 |
100 |
||
|
Seco AB |
100 |
100 |
||
|
Pramet Scandinavia AB |
100 |
100 |
||
|
AB Sandvik Materials Technology |
– |
100 |
||
|
Kanthal AB |
100 |
100 |
||
|
Sandvik Powder Solutions AB |
100 |
– |
||
|
Sandvik Mining and Construction Haparanda AB |
100 |
100 |
||
|
Sandvik SRP AB |
100 |
100 |
||
|
JV Rock Drill Steel |
– |
100 |
||
Argentina |
ESIP Energy S.A. |
50 |
– |
||
|
Seco Tools Argentina S.A. |
100 |
100 |
||
|
Sandvik Argentina S.A. |
100 |
100 |
||
|
Sandvik Mining and Construction Argentina S.A. |
100 |
100 |
||
Armenien |
Sandvik Mining and Rock Technology AM LLC |
100 |
100 |
||
Australien |
Sandvik Australia Pty Ltd |
100 |
100 |
||
|
Sandvik Financial Services Pty Ltd |
100 |
100 |
||
|
Sandvik Australian Limited Partnership |
100 |
100 |
||
|
Sandvik Mining and Construction Australia (Production/Supply) Pty Ltd |
100 |
100 |
||
|
NTX Australia Pty Ltd |
100 |
100 |
||
|
Terelion (Australia) Pty Ltd |
100 |
100 |
||
|
Seco Tools Australia Pty Ltd |
100 |
100 |
||
|
Sandvik Australia Holdings Pty Ltd |
100 |
100 |
||
|
Sandvik Mining and Construction Australia Pty Ltd |
100 |
100 |
||
Belgien |
Walter Benelux N.V./S.A. |
100 |
100 |
||
|
S.A. Seco Tools Benelux N.V. |
100 |
100 |
||
Botswana |
Sandvik Botswana (Pty) Ltd |
100 |
100 |
||
Brasilien |
Sandvik Coromant Do Brasil Industria e Comercio de Ferramentas Ltda |
100 |
100 |
||
|
Walter do Brazil Ltda |
100 |
100 |
||
|
Dormer Pramet Solucoes Para Usinagem Ltda |
100 |
100 |
||
|
Sandvik Materials Technology do Brasil Industria e Comercio Ltda |
100 |
100 |
||
|
Sandvik Holding do Brazil Ltda |
100 |
100 |
||
|
Seco Tools Indústria e Comércio Ltda. |
100 |
100 |
||
|
Sandvik MGS S.A. |
100 |
100 |
||
|
Sandvik Mining and Rock Technology do Brasil Ltda |
100 |
100 |
||
|
CGTech Brasil Consultoria de Software Eireli |
– |
100 |
||
Burkina Faso |
Sandvik Mining and Rock Technology Burkina Faso SARL |
100 |
100 |
||
Chile |
Sandvik Chile S.A. |
100 |
100 |
||
|
NTX Chile SpA |
100 |
100 |
||
|
Sandvik Financial Services S.A. |
100 |
100 |
||
|
Sandvik Mining and Construction Chile S.A. |
100 |
100 |
||
Colombia |
Sandvik Colombia S.A.S. |
100 |
100 |
||
Danmark |
Sandvik A/S |
100 |
100 |
||
|
Seco Tools A/S |
100 |
100 |
||
DR Congo |
Sandvik Mining & Construction DRC S.P.R.L |
100 |
100 |
||
Filippinerna |
Sandvik Philippines Inc |
100 |
100 |
||
|
Sandvik Tamrock Philippines Inc |
100 |
100 |
||
Finland |
Seco Tools Oy |
100 |
100 |
||
|
Sandvik Mining and Construction Oy |
100 |
100 |
||
|
Sandvik Mining and Construction Finland OY |
100 |
100 |
||
|
Tamrock Oy |
100 |
100 |
||
|
Oy Tampella Ab |
100 |
100 |
||
|
Sandvik Coromant Finland Oy |
100 |
100 |
||
|
Tammerfors Linne och Jern Ab |
100 |
100 |
||
Frankrike |
Sandvik Holding France S.A.S |
100 |
100 |
||
|
Sandvik Tooling France S.A.S |
100 |
100 |
||
|
Sandvik Materials Technology France SAS |
100 |
100 |
||
|
Walter France S.A.S. |
100 |
100 |
||
|
Gunther Tools |
100 |
100 |
||
|
Varel Europe S.A.S. |
100 |
– |
||
|
Sandvik Coromant Inserts France S.A.S |
100 |
100 |
||
|
Sandvik Mining and Construction Lyon S.A.S |
100 |
100 |
||
|
Sandvik Mining and Construction France S.A.S |
100 |
100 |
||
|
Financiere Metrolog SAS |
100 |
100 |
||
|
Metrologic Group SAS |
100 |
100 |
||
|
Metrologic Services SAS |
100 |
100 |
||
|
A.O.B. S.A.S |
100 |
100 |
||
|
Seco Tools France S.A.S. |
100 |
100 |
||
|
SECO Tools tooling systems SAS |
100 |
100 |
||
|
Seco Ressources et Finances SA |
100 |
100 |
||
|
Seco Tools Reaming SAS |
100 |
100 |
||
|
CGTech S.A.R.L. |
– |
100 |
||
Förenande Arabemiraten |
Downhole Products Middle East Fze |
100 |
– |
||
Gabon |
Varel Gabon SARL |
100 |
– |
||
Ghana |
Sandvik Mining & Construction Ghana Limited |
100 |
100 |
||
Hong Kong |
Smooth Team Investments Limited |
100 |
100 |
||
|
Sandvik Hongkong Ltd BA SMC |
100 |
100 |
||
Indien |
Sandvik Asia Private Limited |
100 |
100 |
||
|
Walter Tools India Private Limited |
100 |
100 |
||
|
Seco Tools India Private Limited |
100 |
100 |
||
|
Dormer Tools India Private Limited |
100 |
100 |
||
|
Sandvik Materials Technology India Private Limited |
– |
100 |
||
|
Sandvik Mining and Rock Technology India Private Limited |
– |
100 |
||
|
CGTech India Software Solutions Private Limited |
– |
100 |
||
Indonesien |
PT Sandvik Indonesia |
100 |
100 |
||
|
PT Sandvik Mining and Construction Indonesia |
100 |
100 |
||
|
PT Seco Tools Indonesia |
100 |
100 |
||
|
PT Sandvik SMC |
100 |
100 |
||
Irland |
Diamond Innovations International Sales |
100 |
100 |
||
Italien |
Sandvik Italia S.p.A. |
100 |
100 |
||
|
SSC Holding Italia SRL |
100 |
100 |
||
|
Walter Italia SRL |
100 |
100 |
||
|
Metrologic Group Italia S.R.L. |
100 |
100 |
||
|
Seco Tools Italia S.p.A SU |
100 |
100 |
||
|
Sandvik Materials Technology Italia S.R.L. |
– |
100 |
||
|
CGTech s.r.l. |
– |
100 |
||
Japan |
Sandvik Materials Technology K.K. |
100 |
100 |
||
|
Sandvik KK |
– |
100 |
||
|
Walter Japan K.K. |
100 |
100 |
||
|
Seco Tools Japan K.K. |
100 |
100 |
||
|
Sandvik Tooling Supply Japan K.K. |
100 |
100 |
||
|
Kabushiki Kaisha CGTech |
– |
100 |
||
Kanada |
Systéme Guardian Inc. |
100 |
100 |
||
|
Sandvik Canada, Inc. |
100 |
100 |
||
|
Sandvik Materials Technology Canada, Inc. |
– |
100 |
||
|
Newtrax Holdings Inc |
100 |
100 |
||
|
Inrock Ltd. |
100 |
100 |
||
|
Newtrax Technologies Inc |
100 |
100 |
||
|
Varel Rock Bits Canada Inc |
100 |
– |
||
|
Artisan Vehicles, Inc. |
100 |
100 |
||
Kazakstan |
Sandvik Mining and Construction Kazakhstan Ltd |
100 |
100 |
||
Kina |
Sandvik Tooling Production (Langfang) Co. Ltd |
100 |
100 |
||
|
Sandvik Materials Technology (China) Co., Ltd |
100 |
100 |
||
|
Sandvik International Trading (Shanghai) Co Ltd |
100 |
100 |
||
|
Walter Wuxi Co. Ltd. |
100 |
100 |
||
|
Sandvik Coromant Cutting Tools (Shanghai) Ltd |
100 |
100 |
||
|
Sandvik Rock Tools Technology (Wuxi) Co., Ltd |
100 |
100 |
||
|
Varel Beijing Trading Co Ltd |
100 |
– |
||
|
Dormer Tools (Shanghai) Co Ltd |
100 |
100 |
||
|
Sandvik Logistics (Shanghai) Co. Ltd |
100 |
100 |
||
|
Seco Tools (Shanghai) Co Ltd |
100 |
100 |
||
|
Kunshan OSK Precision Tools Co., Ltd |
100 |
100 |
||
|
Seco Tools Manufacturing (Shanghai) Co Ltd |
100 |
100 |
||
|
Pramet Tools (Shanghai) Co Ltd |
100 |
100 |
||
|
Sandvik Mining and Construction Trading (Shanghai) Co. |
100 |
100 |
||
|
Shanghai Jianshe Luqiao Machinery Co. Ltd |
80 |
80 |
||
|
Shandong Energy Machinery Group ZhongRui Minig Equipment2) |
50 |
50 |
||
|
Sandvik Mining and Construction (China) Co Ltd |
100 |
100 |
||
|
Sandvik Mining and Construction (Luoyang) Co Ltd |
100 |
100 |
||
|
Jinan Lingong Mining and Rock Technology Co Ltd |
65 |
65 |
||
|
Beijing CGTech Software Co., Ltd. |
– |
100 |
||
Korea |
Walter Korea Ltd |
100 |
100 |
||
|
Sandvik Materials Technology Korea Co., Ltd. |
– |
100 |
||
|
Seco Tools Korea Ltd |
100 |
100 |
||
|
Sandvik SuhJun Ltd |
100 |
100 |
||
|
CGTech Co., Ltd. |
– |
100 |
||
Malaysia |
Sandvik Malaysia Sdn Bhd |
100 |
100 |
||
|
Seco Tools Sdn Bhd |
100 |
100 |
||
|
Walter Malaysia Sdn Bhd |
100 |
100 |
||
|
Downhole Products Asia Sdn Bhd |
100 |
– |
||
|
Sandvik Mining And Construction (M) Sdn Bhd |
100 |
100 |
||
Marocko |
Seco Tools S.A. |
100 |
100 |
||
Mexiko |
NTX Mining Services S de RL de CV |
100 |
100 |
||
|
Sandvik SA de CV |
100 |
100 |
||
|
Sandvik Hard Materials de Mexico S.A. de C.V. |
100 |
100 |
||
|
Sandvik Materials Technology Mexico S.A. de C.V. |
– |
100 |
||
|
Walter Tools S.A. de C.V. |
100 |
100 |
||
|
Sandvik de Mexicana S.A. |
100 |
100 |
||
|
Varel de Mexico S.A. de C.V. |
100 |
100 |
||
|
Varel International de Mexico S.A. de C.V. |
100 |
– |
||
|
Valenite de Mexico |
100 |
100 |
||
|
Seco Tools de Mexico S.A. de C.V. |
100 |
100 |
||
|
Sandvik Mining and Construction de Mexico S.A. de C.V. |
100 |
100 |
||
Mozambique |
Sandvik Mining & Construction Mozambique Lda |
100 |
100 |
||
Namibia |
Sandvik Namibia (Pty) Ltd |
100 |
100 |
||
Nederländerna |
Sandvik Benelux B.V. |
100 |
100 |
||
|
Sandvik DC Venlo BV |
100 |
100 |
||
|
Jabro Tools BV |
100 |
100 |
||
|
Sandvik Mining and Construction B.V. |
100 |
100 |
||
Nigeria |
Sandvik Mining & Construction Nigeria Limited |
100 |
100 |
||
|
Varel International Nigeria Limited |
75 |
– |
||
Norge |
Sandvik Teeness AS |
100 |
100 |
||
|
Seco Tools AS |
100 |
100 |
||
|
Sandvik Norge AS |
100 |
100 |
||
Nya Zeeland |
Sandvik New Zealand Ltd |
100 |
– |
||
Papua Nya Guinea |
Sandvik Mining and Construction PNG Limited |
100 |
100 |
||
Peru |
Sandvik del Peru S.A. |
100 |
100 |
||
|
Newtrax Peru Sociedad Anonima Cerrada |
100 |
100 |
||
|
Sandvik Forestal S.A. |
100 |
100 |
||
|
Varel International Industries L.P Sucursal Del Peru |
100 |
– |
||
Polen |
Sandvik Polska Sp. Z.o.o. |
100 |
100 |
||
|
Walter Polska SP. Z.o.o. |
100 |
100 |
||
|
Seco Tools Sp Z.o.o. |
100 |
100 |
||
|
Pramet Sp. Z.o.o. |
100 |
100 |
||
Portugal |
Seco Tools Portugal Lda |
100 |
100 |
||
Rumänien |
Sandvik SRL |
100 |
100 |
||
|
Walter Tools SRL |
100 |
100 |
||
|
Seco Tools Romania SRL |
100 |
100 |
||
Ryssland |
Newtrax Rus LLC |
100 |
100 |
||
|
LLC Walter |
100 |
100 |
||
|
Sandvik MKTC OAO |
100 |
100 |
||
|
LLC Sandvik |
100 |
100 |
||
|
Varel NTS, LLC |
100 |
– |
||
|
LLC Pramet |
100 |
100 |
||
|
LLC Seco Tools |
100 |
100 |
||
|
Sandvik Mining and Construction CIS LLC |
100 |
100 |
||
Saudiarabien |
Varel Arabia Company Limited |
75 |
– |
||
Schweiz |
Sandvik Holding AG |
100 |
100 |
||
|
Sandvik AG |
100 |
100 |
||
|
Sandvik Materials Technology Santrade AG |
– |
100 |
||
|
Walter (Schweiz) AG |
100 |
100 |
||
|
Santrade Ltd |
100 |
100 |
||
|
Varel International Engineering Resources SA |
100 |
– |
||
|
Seco Tools AG |
100 |
100 |
||
Serbien |
Seco Tools SRB d.o.o. |
100 |
100 |
||
|
Sandvik Mining & Rock Technology LLC Belgrade |
– |
100 |
||
Singapore |
Walter AG Singapore Pte Ltd |
100 |
100 |
||
|
Sandvik South East Asia Ptd Ltd |
100 |
100 |
||
|
Seco Tools (SEA) Pte Ltd |
100 |
100 |
||
|
Sandvik Materials Technology Singapore Pte. Ltd. |
– |
100 |
||
|
Sandvik Mining and Construction S.E. Asia Pte Ltd |
100 |
100 |
||
Slovakien |
PRAMET Slovakia spol sro |
100 |
100 |
||
|
Walter Slovakia s.r.o. |
100 |
100 |
||
|
Seco Tools SK, s.r.o. |
100 |
100 |
||
Slovenien |
Sandvik D.o.o. |
100 |
– |
||
|
Walter Tools, d.o.o. |
100 |
100 |
||
|
Seco Tools SI d.o.o. |
100 |
100 |
||
Spanien |
Sandvik Espanola |
100 |
100 |
||
|
Sandvik Materials Technology Spain S.L. |
– |
100 |
||
|
Walter Tools Iberica S.A.U. |
100 |
100 |
||
|
Metrologic Group Spain S.L. |
100 |
100 |
||
|
Seco Tools Espana S.A. |
100 |
100 |
||
Storbritannien |
Sandvik Holdings Ltd |
100 |
100 |
||
|
Sandvik Materials Limited |
100 |
100 |
||
|
Sandvik Ltd |
100 |
100 |
||
|
Walter GB Ltd |
100 |
100 |
||
|
Dormer Pramet Ltd |
100 |
100 |
||
|
BTA Heller Drilling Systems Ltd |
100 |
100 |
||
|
Inrock Ltd. (UK) |
100 |
100 |
||
|
Varel (UK) Limited |
100 |
– |
||
|
Downhole Products UK Holdco II Limited |
100 |
– |
||
|
Downhole Products UK Holdco Limited |
100 |
– |
||
|
Downhole Products Limited |
100 |
– |
||
|
Ian Hay (Engineering) Ltd |
100 |
– |
||
|
Seco Tools (UK) Limited |
100 |
100 |
||
|
Tamrock Great Britain Holdings Ltd |
100 |
100 |
||
|
Fintec Crushing and Screening Limited |
100 |
100 |
||
|
Sandvik Osprey Ltd |
100 |
100 |
||
|
CGTech Ltd. |
– |
100 |
||
Sydafrika |
Sandvik (Pty) Ltd |
100 |
100 |
||
|
Newtrax Pty. Ltd |
100 |
100 |
||
|
Sandvik Financial Services (Pty) Ltd |
100 |
100 |
||
|
Seco Tools South Africa (Pty) Ltd |
100 |
100 |
||
|
Sandvik Mining RSA (Pty) Ltd |
75 |
75 |
||
|
Sandvik Mining & Construction Delmas (Pty) Ltd |
100 |
100 |
||
Taiwan |
Sandvik Taiwan Ltd |
100 |
100 |
||
|
Seco Tools (S.E.A.) Taiwan Branch |
100 |
100 |
||
Tanzania |
Sandvik Mining & Construction Tanzania Limited |
98 |
98 |
||
Thailand |
Sandvik Thailand Limited |
91 |
91 |
||
|
Walter (Thailand) Co Ltd |
100 |
100 |
||
|
Seco Tools (Thailand) Co Ltd |
100 |
100 |
||
Tjeckien |
Sandvik Chomutov Precision Tubes Spol. s.r.o. |
100 |
100 |
||
|
WALTER CZ s.r.o. |
100 |
100 |
||
|
Seco Tools CZ s.r.o. |
100 |
100 |
||
|
Dormer Pramet s.r.o. |
100 |
100 |
||
Turkiet |
Walter Cutting Tools Industry and Trade LLC |
100 |
100 |
||
|
Seco Tools Kesici Takimlar Makina San.Tic.A.S. |
100 |
100 |
||
Tyskland |
Sandvik Materials Technology Deutschland GmbH |
100 |
100 |
||
|
Walter Deutschland GmbH |
100 |
100 |
||
|
Sandvik Tooling Deutschland GmbH |
100 |
100 |
||
|
Walter AG |
100 |
100 |
||
|
TDM Systems GmbH |
100 |
100 |
||
|
Comara GmbH |
100 |
100 |
||
|
Werner Schmitt PKD–Werkzeug GmbH |
100 |
100 |
||
|
Prototyp–Werke GmbH |
100 |
100 |
||
|
Metrologic Group GmbH |
100 |
100 |
||
|
Protomedical GmbH |
100 |
100 |
||
|
Kanthal GmbH |
– |
100 |
||
|
Sandvik Mining and Construction Deutschland GmbH |
100 |
100 |
||
|
Sandvik Mining and Construction Central Europe GmbH |
100 |
100 |
||
|
Sandvik Mining and Construction Crushing Technology GmbH |
100 |
100 |
||
|
Seco Tools GmbH |
100 |
100 |
||
|
Sandvik Holding GmbH |
100 |
100 |
||
|
CGTech Deutschland GmbH |
– |
100 |
||
Ukraina |
LLC Seco Tools Ukraine |
100 |
100 |
||
|
Sandvik Ukraine |
100 |
100 |
||
Ungern |
Walter Hungaria Kft |
100 |
100 |
||
|
Seco Tools Kft |
100 |
100 |
||
|
Pramet Kft |
100 |
100 |
||
USA |
Sandvik Special Metals LLC |
100 |
100 |
||
|
PennPower Inc |
100 |
100 |
||
|
Sandvik, Inc. |
100 |
100 |
||
|
Sandvik Financial Services LLC |
100 |
100 |
||
|
Walter USA LLC |
100 |
100 |
||
|
TDM Systems Inc |
100 |
100 |
||
|
Sandvik Machining Solutions USA LLC |
100 |
100 |
||
|
Dura–Mill, Inc. |
100 |
100 |
||
|
Allied Construction LLC |
20 |
100 |
||
|
Advanced Theodolite Technology, Inc. |
100 |
100 |
||
|
Metrologic Group Services, Inc. |
100 |
100 |
||
|
MG USA Properties, Inc. |
100 |
100 |
||
|
Precorp Inc |
100 |
100 |
||
|
uFab LLC |
100 |
100 |
||
|
Dormer Pramet LLC |
100 |
100 |
||
|
Varel Group |
100 |
– |
||
|
Varel International Energy Services Inc. |
100 |
– |
||
|
Varel International Holdings Inc |
100 |
– |
||
|
Valenite LLC |
100 |
100 |
||
|
Sandvik Materials Technology LLC |
100 |
100 |
||
|
Varel International Ind. LLC |
100 |
– |
||
|
Downhole Products Holdings USA Inc. |
100 |
– |
||
|
Aberdeen Products, Inc. |
100 |
– |
||
|
Varel Newtech Holdings Inc |
50 |
– |
||
|
Wetmore Tool and Engineering Company |
100 |
100 |
||
|
Artisan Vehicle Systems, Inc. |
100 |
100 |
||
|
Tamcorp Inc USA |
100 |
100 |
||
|
Thermaltek LLC |
100 |
100 |
||
|
Summerill High Precision LLC |
– |
100 |
||
|
Inrock Drilling Systems, inc. |
100 |
100 |
||
|
Inrock Acquisitions, Inc. |
100 |
100 |
||
|
Pennsylvania Extruded Tube Co. (PEXCO) |
70 |
70 |
||
|
Diamond Tool Coating, LLC |
100 |
100 |
||
|
Niagara Cutter LLC |
100 |
100 |
||
|
Seco Tools, LLC |
100 |
100 |
||
|
Sandvik Wire and Heating Technology Corporation |
100 |
100 |
||
|
Sandvik Thermal Process Inc. |
100 |
100 |
||
|
Sandvik Mining and Construction USA LLC |
100 |
100 |
||
|
Custom Electric Manufacturing LLC |
100 |
100 |
||
|
Melin Tool Company, Inc. |
100 |
100 |
||
|
Artisan Vehicle, Inc. |
100 |
100 |
||
|
CGTech |
– |
100 |
||
Vietnam |
Sandvik Vietnam Company Ltd |
100 |
100 |
||
|
Seco Tools Vietnam Co Ltd |
100 |
100 |
||
Vitryssland |
OOO Walter Tools |
– |
100 |
||
Zambia |
Sandvik Mining & Construction Zambia Limited |
100 |
100 |
||
Österrike |
Sandvik in Austria Gesellschaft GmbH |
100 |
100 |
||
|
Walter Austria GmbH |
100 |
100 |
||
|
Wolfram Bergbau und Hütten AG |
100 |
100 |
||
|
Seco Tools Gesellschaft GmbH |
100 |
100 |
||
|
Sandvik Mining and Construction G.m.b.H. |
100 |
100 |
||
|
Sandvik Mining and Construction Materials Handling GmbH & Co KG |
100 |
100 |
||
|
Sandvik Mining and Construction Materials Handling GmbH |
100 |
100 |
||
Redovisningsprinciper
Dotterföretag
Dotterföretag är företag som står under ett bestämmande inflytande från moderbolaget. Bestämmande inflytande föreligger om moderbolaget har kontroll över investeringsobjektet, är exponerat för eller har rätt till rörlig avkastning från sitt engagemang samt kan använda sitt inflytande över investeringen till att påverka avkastningen. Vid bedömningen om ett bestämmande inflytande föreligger, beaktas potentiella röstberättigande aktier samt om de facto control föreligger.
Dotterföretagens finansiella rapporter inkluderas i koncernredovisningen från och med det datum det bestämmande inflytandet erhålls till det datum då det upphör.
I de fall dotterföretagets redovisningsprinciper inte överensstämmer med koncernens redovisningsprinciper har justeringar gjorts i enlighet med koncernens redovisningsprinciper.
Koncernredovisningen upprättas i enlighet med förvärvsmetoden. Vid samgående identifieras och klassificeras de förvärvade tillgångarna och de övertagna skulderna, och värderas till verkligt värde på förvärvsdagen (även kallad förvärvsprisallokering).
Transaktionskostnader som uppkommer i samband med förvärv redovisas direkt i årets resultat under övriga rörelsekostnader.
Villkorade köpeskillingar redovisas som finansiella skulder till verkligt värde vid förvärvstidpunkten. Villkorade köpeskillingar omvärderas vid varje rapporttidpunkt och förändringen redovisas i årets resultat.
Vid stegvisa förvärv, när Sandvik förvärvar ett bestämmande inflytande, omvärderas eventuella tidigare förvärvade nettotillgångar till verkligt värde och resultatet från omvärderingen redovisas i årets resultat. Om det bestämmande inflytandet går förlorat vid en avyttring, redovisas nettoresultatet i årets resultat. Verkligt värde av ett eventuellt resterande innehav i den avyttrade verksamheten beräknas vid tidpunkten för avyttringen, och effekten av detta redovisas i årets resultat.
Andelar i koncernföretag och intresseföretag
Andelar i koncernföretag och intresseföretag redovisas i moderbolaget enligt anskaffningsvärdemetoden. Detta innebär att transaktionsutgifter inkluderas i det redovisade värdet för innehav i dotterföretag och intresseföretag. Transaktionsutgifter som rör aktier i koncernbolagen redovisas direkt i årets resultat. Villkorade köpeskillingar värderas utifrån sannolikheten att köpeskilling kommer att utgå. Eventuella förändringar av avsättningen/fordran läggs på/reducerar anskaffningsvärdet. I koncernredovisningen redovisas villkorade köpeskillingar till verkligt värde med värdeförändringar över resultatet. Utdelningar från dotterföretag redovisas i sin helhet som intäkter i årets resultat.