M12 Andelar i koncernföretag
|
2022 |
2023 |
||
|---|---|---|---|---|
Ackumulerade anskaffningsvärden |
|
|
||
Vid årets början |
51 931 |
42 284 |
||
Förvärv |
1 071 |
– |
||
Kapitaltillskott |
2 122 |
16 473 |
||
Reducering av kapital |
–14 |
–235 |
||
Avyttringar |
–12 826 |
0 |
||
Totalt |
42 284 |
58 522 |
||
Ackumulerade nedskrivningar |
|
|
||
Vid årets början |
–473 |
–707 |
||
Årets nedskrivningar |
–235 |
–46 |
||
Under året återförda nedskrivningar |
1 |
2351) |
||
Totalt |
–707 |
–518 |
||
Ackumulerade uppskrivningar |
|
|
||
Vid årets början |
0 |
0 |
||
Totalt |
0 |
0 |
||
Redovisat värde vid årets slut |
41 577 |
58 004 |
||
|
||||
|
|
2022 |
2023 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Bolag, säte |
Organisationsnummer |
Antal andelar |
Andel i %2) |
Värde, KSEK |
Antal andelar |
Andel i %2) |
Värde, KSEK |
||||
SVERIGE |
|
|
|
|
|
|
|
||||
Gimo Utbildningsaktiebolag, Gimo |
556061 – 4041 |
910 |
91 |
14 302 |
910 |
91 |
16 882 |
||||
Industri AB Skomab, Sandviken |
556008 – 8345 |
2 000 |
100 |
21 946 |
2 000 |
100 |
21 946 |
||||
Sandvik Global Purchasing AB, Stockholm |
556052 – 4315 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
AB Sandvik Coromant, Sandviken1) |
556234 – 6865 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Coromant Sverige AB, Stockholm1) |
556350 – 7846 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Far East Ltd. AB, Sandviken |
556043 – 7781 |
10 000 |
100 |
10 000 |
10 000 |
100 |
10 000 |
||||
Sandvik Försäkrings AB, Sandviken |
516401 – 6742 |
1 500 |
100 |
81 000 |
1 500 |
100 |
81 000 |
||||
Sandvik Besöksservice AB, Sandviken1) |
556235 – 3838 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Intellectual Property AB, Sandviken |
556288 – 9401 |
1 000 000 |
100 |
3 499 950 |
1 000 000 |
100 |
3 499 950 |
||||
AB Sandvik International, Sandviken1) |
556147 – 2977 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Mining and Construction Sverige AB, Sandviken1) |
556288 – 9443 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Mining and Construction Tools AB, Sandviken1) |
556234 – 7343 |
1 000 |
100 |
50 |
1 000 |
100 |
50 |
||||
Sandvik Rotary Tools AB, Köping |
556191 – 8920 |
101 000 |
100 |
103 231 |
101 000 |
100 |
103 231 |
||||
AB Sandvik Skogsfastigheter, Sandviken |
556579 – 5464 |
1 000 |
100 |
51 |
1 000 |
100 |
51 |
||||
AB Sandvik Steel Investment, Sandviken |
556350 – 7853 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sanrip AB, Sandviken1) |
556692 – 0038 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Machining Solutions AB, Sandviken1) |
556692 – 0053 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Utbildnings AB, Sandviken |
556304 – 8791 |
910 |
91 |
57 743 |
910 |
91 |
67 601 |
||||
Dormer Pramet AB, Halmstad |
556240 – 8210 |
80 000 |
100 |
46 145 |
80 000 |
100 |
46 145 |
||||
Walter Norden AB, Halmstad |
556752 – 4698 |
15 000 |
100 |
5 139 |
15 000 |
100 |
6 839 |
||||
Sandvik Group IT AB, Sandviken1) |
556788 – 9059 |
1 000 |
100 |
100 |
1 000 |
100 |
100 |
||||
Sandvik Venture AB, Stockholm1) |
556868 – 7155 |
1 000 |
100 |
281 048 |
1 000 |
100 |
281 048 |
||||
Sandvik Financial Services AB, Stockholm |
556843 – 7296 |
10 000 |
100 |
75 000 |
10 000 |
100 |
75 000 |
||||
Seco Tools AB, Fagersta |
556071 – 1060 |
145 467 690 |
100 |
15 658 859 |
145 467 690 |
100 |
15 658 859 |
||||
Sandvik Invest Aktiebolag, Stockholm |
556020 – 6517 |
1 |
0 |
0 |
1 |
0 |
0 |
||||
Sandnest 3 AB, Stockholm |
559291 – 1035 |
25 000 |
100 |
25 |
25 000 |
100 |
25 |
||||
Sandnest 2 AB, Stockholm |
559291 – 1027 |
25 000 |
100 |
25 |
– |
– |
– |
||||
Sandnest 1 AB, Stockholm |
559291 – 1019 |
25 000 |
100 |
25 |
– |
– |
– |
||||
|
|||||||||||
|
|
2022 |
2023 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Land/lokalisering |
Bolag |
Antal andelar |
Andelar i %1) |
Värde, KSEK |
Antal andelar |
Andelar i %1) |
Värde, KSEK |
||||
Brasilien |
Sandvik Holding Do Brasil Ltda. |
339 135 756 |
100 |
1 080 289 |
339 135 756 |
100 |
1 080 289 |
||||
Bulgarien |
Sandvik Bulgaria Ltd. |
– |
100 |
0 |
– |
100 |
0 |
||||
Chile |
Sandvik Financial Services S.A. |
9 900 |
99 |
165 331 |
9 900 |
99 |
165 331 |
||||
|
Schenck Process Austral SA |
1 |
02) |
0 |
1 |
02) |
0 |
||||
Demokratiska republiken Kongo |
Sandvik Mining and Construction DRC S.P.R.L. |
9 990 |
100 |
43 235 |
9 990 |
100 |
43 235 |
||||
Förenade Arabemiraten |
Sandvik Middle East FZE. |
1 |
100 |
19 886 |
1 |
100 |
19 886 |
||||
Indien |
Sandvik Asia Ltd. |
1 801 241 |
752) |
252 481 |
1 801 241 |
752) |
252 481 |
||||
|
Sandvik Mining and Rock Technology India Private Ltd. |
1 801 241 |
752) |
2 084 |
1 801 241 |
752) |
2 084 |
||||
Irland |
Sandvik Mining and Construction Logistics Ltd. |
100 |
100 |
5 508 |
100 |
100 |
5 508 |
||||
Japan |
Sandvik K.K. |
8 000 |
100 |
224 207 |
8 000 |
100 |
224 207 |
||||
Kina |
Sandvik China Holding Co Ltd. |
– |
100 |
1 579 079 |
– |
100 |
2 009 106 |
||||
Korea |
Sandvik Korea Ltd. |
752 730 |
100 |
5 992 |
752 730 |
100 |
5 992 |
||||
Luxemburg |
DSI Underground Holdings S.à.r.l. |
1 539 861 |
100 |
7 435 652 |
1 539 861 |
100 |
7 435 652 |
||||
|
Rocbolt Technologies Holdings Mongolia S.à.r.l. |
6 000 |
50 |
1 |
6 000 |
50 |
1 |
||||
Mali |
Sandvik Mining and Construction Mali Ltd |
25 000 |
100 |
3 462 |
25 000 |
100 |
3 462 |
||||
Mauritius |
Rocbolt of Mauritius Ltd |
956 768 |
50 |
430 027 |
956 768 |
50 |
0 |
||||
Mexiko |
Sandvik Méxicana S.A. de C.V. |
406 642 873 |
902) |
712 312 |
406 642 873 |
902) |
712 312 |
||||
Mongoliet |
Sandvik Mongolia LLC. |
400 000 |
100 |
2 682 |
400 000 |
100 |
2 682 |
||||
Nederländerna |
Sandvik Finance B.V. |
18 788 |
100 |
7 093 582 |
18 788 |
100 |
23 552 902 |
||||
Peru |
Sandvik del Perú S.A. |
6 562 795 |
902) |
26 025 |
6 562 795 |
902) |
26 025 |
||||
Portugal |
Frezigest SGPS S.A. |
1 001 069 |
100 |
1 071 545 |
1 001 069 |
100 |
1 071 545 |
||||
Ryssland |
Sandvik LLC |
– |
100 |
0 |
– |
– |
– |
||||
|
Sandvik Mining and Construction CIS LLC |
– |
100 |
0 |
– |
– |
– |
||||
Serbien |
Sandvik Mining and Rock Technology LLC Belgrade |
– |
100 |
7 898 |
– |
100 |
7 898 |
||||
Slovakien |
Sandvik Slovakia s.r.o. |
– |
100 |
1 238 |
– |
100 |
1 238 |
||||
Sydafrika |
Sandvik Holding Southern Africa (Pty) Ltd |
1 107 501 |
100 |
1 377 126 |
1 107 501 |
100 |
1 377 126 |
||||
|
Rocbolt Technologies Holdings Pty Ltd |
500 000 |
50 |
172 322 |
500 000 |
50 |
125 966 |
||||
Tjeckien |
Sandvik CZ s.r.o. |
– |
100 |
0 |
– |
100 |
0 |
||||
Turkiet |
Sandvik Endüstriyel Mamüller Sanayi ve Ticaret A.S. |
125 154 588 |
100 |
3 200 |
125 154 588 |
100 |
3 200 |
||||
Ungern |
Sandvik Magyarorszag Kft. |
– |
100 |
3 258 |
– |
100 |
3 258 |
||||
Zimbabwe |
Sandvik Mining and Construction Zimbabwe (Pty) Ltd. |
233 677 |
100 |
3 269 |
233 677 |
100 |
3 269 |
||||
Totalt |
|
|
|
41 576 980 |
|
|
58 004 033 |
||||
|
|||||||||||
Land/Lokalisering |
Företag |
2022 |
2023 |
||
|---|---|---|---|---|---|
Sverige |
DSI Underground Nordics AB |
100 |
100 |
||
|
Edvirt AB |
100 |
100 |
||
|
Metrolog Services Nordic AB |
100 |
100 |
||
|
Pramet Scandinavia AB |
100 |
100 |
||
|
Sandvik Financial Services SPV AB |
100 |
100 |
||
|
Sandvik Invest Aktiebolag |
100 |
100 |
||
|
Sandvik Mining and Construction Haparanda AB |
100 |
100 |
||
|
Sandvik SRP AB |
100 |
100 |
||
|
Sandvik Treasury AB |
100 |
100 |
||
|
Seco AB |
100 |
100 |
||
|
SETP Invest AB |
100 |
100 |
||
Argentina |
DSI Underground Argentina S.A. |
100 |
100 |
||
|
Sandvik Argentina S.A. |
100 |
100 |
||
|
Sandvik Mining and Construction Argentina S.A. |
100 |
100 |
||
|
Seco Tools Argentina S.A. |
100 |
100 |
||
Armenien |
Sandvik Mining and Rock Technology AM LLC |
100 |
100 |
||
Australien |
Deswik Brazil Holdings Pty Ltd |
100 |
100 |
||
|
Deswik Group Pty Ltd |
100 |
100 |
||
|
Deswik Mining Consultants (Australia) Pty Ltd |
100 |
100 |
||
|
Deswik Software Solutions Pty Ltd |
100 |
100 |
||
|
DSI Australia (Holdings) Pty Ltd |
100 |
100 |
||
|
DSI Holdings 1 Australia Pty Ltd |
100 |
100 |
||
|
DSI Holdings 2 Australia Pty Ltd |
100 |
100 |
||
|
DSI Underground Australia Pty Limited |
100 |
100 |
||
|
Edvirt Australia Pty Ltd |
100 |
0 |
||
|
Fero Group (Queensland) Pty Ltd |
100 |
100 |
||
|
Fero Group Pty Ltd |
100 |
100 |
||
|
Fero Reinforcing Pty Ltd |
100 |
100 |
||
|
Fero Strata Systems Pty Ltd |
100 |
100 |
||
|
Heintzmann Australia Pty Ltd |
100 |
100 |
||
|
NTX Australia Pty Ltd |
100 |
100 |
||
|
Polymathian Pty Ltd |
0 |
100 |
||
|
Sandvik Australia Holdings Pty Ltd |
100 |
100 |
||
|
Sandvik Australia Pty Ltd |
100 |
100 |
||
|
Sandvik Financial Services Pty Ltd |
100 |
100 |
||
|
Sandvik Mining and Construction Australia (Production/Supply) Pty Ltd |
100 |
100 |
||
|
Sandvik Mining and Construction Australia Pty Ltd |
100 |
100 |
||
|
Sandvik Rock Processing Australia Pty Limited |
100 |
100 |
||
|
Seco Tools Australia Pty Ltd |
100 |
100 |
||
|
SigmaTEK Pty. Ltd. (Australia) |
100 |
100 |
||
|
S-Process Equipment Australia Pty Limited |
100 |
100 |
||
|
Stratabolt Resins Australia Pty Ltd |
100 |
100 |
||
|
Terelion (Australia) Pty Ltd |
100 |
100 |
||
|
Tricon Drilling Solutions Pty Ltd |
100 |
100 |
||
Belarus |
OOO Walter Tools |
100 |
0 |
||
Belgien |
S.A. Seco Tools Benelux N.V. |
100 |
100 |
||
|
Walter Benelux N.V./S.A. |
100 |
100 |
||
Botswana |
Sandvik Botswana (Pty) Ltd |
100 |
100 |
||
Brasilien |
CGTech Brasil Consultoria de Software Eireli |
100 |
100 |
||
|
Dormer Pramet Solucoes Para Usinagem Ltda |
100 |
100 |
||
|
DSI Underground System Brasil Indústria e Comercio Ltda |
100 |
100 |
||
|
Frezite Ferramentas de Corte LTDA |
100 |
100 |
||
|
MCB Serviços e Mineração Ltda. |
30 |
100 |
||
|
Sandvik Coromant Do Brasil Industria e Comercio de Ferramentas Ltda |
100 |
100 |
||
|
Sandvik MGS S.A. |
100 |
0 |
||
|
Sandvik Mining and Rock Technology do Brasil Ltda |
100 |
100 |
||
|
Sandvik Rock Processing Brasil Ltda |
100 |
100 |
||
|
Seco Tools Indústria e Comércio Ltda. |
100 |
100 |
||
|
SigmaTEK Systems Brasil Ltda. |
99 |
100 |
||
|
Walter do Brazil Ltda |
100 |
100 |
||
Burkina Faso |
Sandvik Mining and Rock Technology Burkina Faso SARL |
100 |
100 |
||
Chile |
Deswik Chile SpA |
100 |
100 |
||
|
DSI Underground Chile SpA |
100 |
100 |
||
|
DSI Underground Ventilation Systems S.p.A. |
51 |
51 |
||
|
NTX Chile SpA |
100 |
100 |
||
|
Sandvik Chile S.A. |
100 |
100 |
||
|
Sandvik Financial Services S.A. |
100 |
100 |
||
|
Sandvik Mining and Construction Chile S.A. |
100 |
100 |
||
|
Sandvik Rentals Chile SPA |
100 |
100 |
||
|
Schenck Process Austral SA |
100 |
100 |
||
Colombia |
Deswik Colombia S.A.S |
100 |
100 |
||
|
DSI Underground Colombia S.A.S. |
100 |
100 |
||
|
Sandvik Colombia S.A.S. |
100 |
100 |
||
Danmark |
Sandvik A/S |
100 |
100 |
||
Danmark |
Seco Tools A/S |
100 |
100 |
||
DR Kongo |
Sandvik DRC Services SASU |
0 |
49 |
||
|
Sandvik Mining & Construction DRC SARL |
100 |
100 |
||
Filippinerna |
Sandvik Philippines Inc |
100 |
100 |
||
|
Sandvik Tamrock Philippines Inc |
100 |
100 |
||
Finland |
Akkurate Oy |
100 |
0 |
||
|
Oy Tampella Ab |
100 |
100 |
||
|
Sandvik Coromant Finland Oy |
100 |
100 |
||
|
Sandvik Mining and Construction Finland Oy |
100 |
100 |
||
|
Sandvik Mining and Construction Oy |
100 |
100 |
||
|
Seco Tools Oy |
100 |
100 |
||
|
Tammerfors Linne och Jern Ab |
100 |
100 |
||
|
Tamrock Oy |
100 |
100 |
||
|
Velroq Oy |
100 |
100 |
||
Frankrike |
A.O.B. S.A.S |
100 |
100 |
||
|
CGTech S.A.R.L. |
100 |
100 |
||
|
DWFritz Metrology SAS |
100 |
100 |
||
|
Financiere Metrolog SAS |
100 |
100 |
||
|
Gunther Tools |
100 |
100 |
||
|
Metrologic Group SAS |
100 |
100 |
||
|
Metrologic Services SAS |
100 |
100 |
||
|
Sandvik Coromant Inserts France S.A.S |
100 |
100 |
||
|
Sandvik Holding France S.A.S |
100 |
100 |
||
|
Sandvik Mining and Construction France S.A.S |
100 |
100 |
||
|
Sandvik Mining and Construction Lyon S.A.S |
100 |
100 |
||
|
Sandvik Tooling France S.A.S |
100 |
100 |
||
|
Seco Ressources et Finances SA |
100 |
100 |
||
|
Seco Tools France S.A.S. |
100 |
100 |
||
|
Seco Tools Reaming SAS |
100 |
100 |
||
|
SECO Tools Tooling Systems SAS |
100 |
100 |
||
|
SigmaNEST France |
100 |
100 |
||
|
Walter France S.A.S. |
100 |
100 |
||
Ghana |
Sandvik Mining & Construction Ghana Limited |
100 |
100 |
||
Hong Kong |
DWFritz Hong Kong Limited |
100 |
100 |
||
|
Sandvik Hongkong Ltd |
100 |
100 |
||
Indien |
CGTech India Software Solutions PLC |
100 |
100 |
||
|
Cimatron Technologies Pvt. Ltd. |
100 |
100 |
||
|
Deswik Software Solutions India Private Limited |
0 |
100 |
||
|
Dormer Pramet India Private Limited |
100 |
100 |
||
|
DSI Underground India Pvt. Ltd. |
100 |
100 |
||
|
Sandvik Coromant India Private Limited |
100 |
100 |
||
|
Sandvik Mining and Rock Technology India Private Limited |
100 |
100 |
||
|
Seco Tools India Private Limited |
100 |
100 |
||
|
SigmaTEK Systems India Private Limited |
100 |
100 |
||
|
Vaal Triangle Systems Private Limited |
100 |
100 |
||
|
Walter Tools India Private Limited |
100 |
100 |
||
Indonesien |
Pt. DSI Indonesia |
100 |
100 |
||
|
Pt. DSI Underground |
100 |
100 |
||
|
PT Sandvik Indonesia |
100 |
100 |
||
|
PT Sandvik Mining and Construction Indonesia |
100 |
100 |
||
|
PT Sandvik SMC |
100 |
100 |
||
|
PT Seco Tools Indonesia |
100 |
100 |
||
Irland |
Diamond Innovations International Sales |
100 |
0 |
||
|
Premier Machine Tools (Ireland) |
0 |
95 |
||
Israel |
Cimatron Limited |
100 |
100 |
||
Italien |
CGTech s.r.l. |
100 |
100 |
||
|
Cimatron Technologies srl (Italy) |
100 |
100 |
||
|
Metrologic Group Italia S.R.L. |
100 |
100 |
||
|
Preziss, SRL |
100 |
100 |
||
|
Sandvik Italia S.p.A. |
100 |
100 |
||
|
Seco Tools Italia S.p.A SU |
100 |
100 |
||
|
SigmaTEK Srl (Italy) |
100 |
100 |
||
|
SSC Holding Italia SRL |
100 |
100 |
||
|
Walter Italia SRL |
100 |
100 |
||
Japan |
KK CGTech |
100 |
100 |
||
|
Sandvik Tooling Supply Japan K.K. |
100 |
100 |
||
|
Seco Tools Japan K.K. |
100 |
100 |
||
|
SigmaTEK Japan LTD. |
100 |
100 |
||
|
Walter Japan K.K. |
100 |
100 |
||
Kanada |
11740750 Canada Limited |
100 |
100 |
||
|
Artisan Vehicles, Inc. |
100 |
100 |
||
|
Cimatron Technologies Inc (Canada) |
100 |
100 |
||
|
Deswik (Canada) Inc |
100 |
100 |
||
|
DSI Underground Canada Ltd. |
100 |
100 |
||
|
ICAM Technologies Corporation |
100 |
100 |
||
|
Indexable Cutting Tools of Canada LLC |
100 |
100 |
||
|
Inrock Ltd. |
100 |
100 |
||
|
Newtrax Holdings Inc |
100 |
100 |
||
|
Newtrax Technologies Inc |
100 |
100 |
||
|
Norgalv Limited |
0 |
100 |
||
|
Norprop Limited |
0 |
100 |
||
|
Postability Inc. |
0 |
100 |
||
|
Sandvik Canada, Inc. |
100 |
100 |
||
|
SigmaTEK Canada, LLC (Delaware) |
100 |
100 |
||
Kazakhstan |
Deswik Kazakhstan LLP |
100 |
100 |
||
|
Sandvik Mining and Construction Kazakhstan Ltd |
100 |
100 |
||
Kina |
Beijing CGTech Software Co., Ltd. |
100 |
100 |
||
Kina |
Chuzhou OMK Carbide Tools Co., Ltd. |
72 |
72 |
||
|
Chuzhou Yongpu Carbide Tools Co., Ltd. |
72 |
72 |
||
|
Cimatron (Beijing) Technologies Co. Ltd. |
100 |
100 |
||
|
Dormer Tools (Shanghai) Co Ltd |
100 |
100 |
||
|
DSI Underground Consulting (Shanghai) Co., Ltd. |
100 |
100 |
||
|
DWFritz Precision Automation |
100 |
100 |
||
|
DWFritz Technology Limited |
100 |
100 |
||
|
DWFritz Wuxi Limited |
100 |
0 |
||
|
Jinan Lingong Mining and Rock Technology Co Ltd |
65 |
85 |
||
|
Kunshan OSK Precision Tools Co., Ltd |
100 |
100 |
||
|
Sandvik (Jining) Rocbolt Technologies China Co., Ltd |
100 |
100 |
||
|
Sandvik Coromant Cutting Tools (Shanghai) Co., Ltd |
100 |
100 |
||
|
Sandvik Industrial Equipment (Shanghai) Co., Ltd. |
100 |
100 |
||
|
Sandvik Industry Equipment (ChangZhou) Co., Ltd. |
100 |
100 |
||
|
Sandvik Logistics (Shanghai) Co. Ltd |
100 |
100 |
||
|
Sandvik Mining and Construction (China) Co Ltd |
100 |
100 |
||
|
Sandvik Mining and Construction (Luoyang) Co Ltd |
100 |
100 |
||
|
Sandvik Mining and Construction Trading (Shanghai) Co. |
100 |
100 |
||
|
Sandvik Mining Technology (Tianjin) Co., LTD |
100 |
100 |
||
|
Sandvik Rock Tools Technology (Wuxi) Co., Ltd |
100 |
100 |
||
|
Sandvik Tooling Production (Langfang) Co. Ltd |
100 |
100 |
||
|
Seco Tools (Shanghai) Co Ltd |
100 |
100 |
||
|
Seco Tools Manufacturing (Shanghai) Co Ltd |
100 |
100 |
||
|
Shanghai Jianshe Luqiao Machinery Co. Ltd |
100 |
100 |
||
|
SigmaTEK Systems China, LLC |
100 |
100 |
||
|
Suzhou SPD Precision Technology Co., Ltd. |
72 |
0 |
||
|
Suzhou Xinlan Nano Technology Co., Ltd. |
72 |
72 |
||
|
Suzhou Yongpu Precision Technology Co., Ltd. |
72 |
72 |
||
|
Suzhou Yongpu Technology Management Co., Ltd. |
72 |
72 |
||
|
Walter Wuxi Co. Ltd. |
100 |
100 |
||
|
Wuhan Yongpu Carbide Tools Co., Ltd. |
72 |
72 |
||
|
Yongpu Global Trading Shanghai Co., Ltd. |
72 |
72 |
||
Korea |
CGTech Co. Ltd |
100 |
100 |
||
|
Sandvik SuhJun Ltd |
100 |
100 |
||
|
Seco Tools Korea Ltd |
100 |
100 |
||
|
SigmaTEK Systems LLC Korea |
100 |
100 |
||
|
Walter Korea Ltd |
100 |
100 |
||
Luxemburg |
DSI Underground IP Holding Luxembourg S.à r.l |
100 |
100 |
||
|
DSI Underground SMART S.à r.l |
100 |
100 |
||
|
Jupiter LuxCo 2 S.à r.l. |
100 |
100 |
||
|
Rocbolt Technologies Holdings Mongolia S.à r.l. |
50 |
50 |
||
Malaysia |
Sandvik Equipment Sdn Bhd |
0 |
100 |
||
|
Sandvik Mining And Construction (M) Sdn Bhd |
100 |
100 |
||
|
Seco Tools Sdn Bhd |
100 |
100 |
||
|
Walter Malaysia Sdn Bhd |
100 |
100 |
||
Marocko |
Seco Tools S.A. |
100 |
100 |
||
Mauritius |
Rocbolt of Mauritius Ltd |
50 |
50 |
||
Mexiko |
Deswik Mexico S.A de C.V |
100 |
100 |
||
|
DSI Underground Mexico S.A. de C.V. |
100 |
100 |
||
|
FMT Tooling Systems S de RL de CV |
100 |
100 |
||
|
Mansour Mining Technolog De Mexico S.A DE C.V |
100 |
100 |
||
|
Mansour Mining Technolog De Mexico Servicios S.A. de C.V. |
100 |
100 |
||
|
NTX Mining Services S de RL de CV |
100 |
100 |
||
|
Preziss Tools de Mexico, S de R.L. de C.V. |
100 |
100 |
||
|
Sandvik de Mexicana S.A. |
100 |
100 |
||
|
Sandvik Hard Materials de Mexico S.A. de C.V. |
100 |
100 |
||
|
Sandvik Mining and Construction de Mexico S.A. de C.V. |
100 |
100 |
||
|
Sandvik SA de CV |
100 |
100 |
||
|
Seco Tools de Mexico S.A. de C.V. |
100 |
100 |
||
|
SigmaTEK Systems Mexico S. de R.L. de C.V. |
100 |
100 |
||
|
Terelion de Mexico S.A. de C.V. |
100 |
100 |
||
|
Valenite de Mexico |
100 |
100 |
||
|
Walter Tools S.A. de C.V. |
100 |
100 |
||
Mongoliet |
Rocbolt Technologies Mongolia LLC |
100 |
100 |
||
Mozambique |
Sandvik Mining & Construction Mozambique Lda |
100 |
100 |
||
Namibia |
Sandvik Namibia (Pty) Ltd |
100 |
100 |
||
Nederländerna |
Sandvik Benelux B.V. |
100 |
100 |
||
|
Sandvik Mining and Construction B.V. |
100 |
100 |
||
|
Seco Tools BV |
100 |
100 |
||
Nigeria |
Sandvik Mining & Construction Nigeria Limited |
100 |
100 |
||
Norge |
Sandvik Norge AS |
100 |
100 |
||
|
Sandvik Teeness AS |
100 |
100 |
||
|
Seco Tools AS |
100 |
100 |
||
Papua New Guinea |
Sandvik Mining and Construction PNG Limited |
100 |
100 |
||
Peru |
Deswik Peru S.A.C |
100 |
100 |
||
|
DSI Underground Peru S.A.C. |
100 |
100 |
||
Peru |
Newtrax Peru Sociedad Anonima Cerrada |
100 |
0 |
||
|
Sandvik del Peru S.A. |
100 |
100 |
||
|
Sandvik Forestal S.A. |
100 |
100 |
||
|
Terelion, LLC Sucursal Del Peru |
100 |
100 |
||
Polen |
DSI Schaum Chemie Sp. z o.o. |
100 |
100 |
||
|
DSI Underground Chemicals sp. z o.o. |
100 |
100 |
||
|
DSI Underground Merol Sp. z.o.o. |
100 |
100 |
||
|
DSI Underground Poland Sp. z.o.o. |
100 |
100 |
||
|
Fabryka Narzędzi FANAR S.A. |
100 |
100 |
||
|
Pramet Sp. Z.o.o. |
100 |
100 |
||
|
Sandvik Polska Sp. Z.o.o. |
100 |
100 |
||
|
Seco Tools Sp Z.o.o. |
100 |
100 |
||
|
Walter Polska SP. Z.o.o. |
100 |
100 |
||
Portugal |
FHP – Frezite High Performance, Unipessoal, LDA |
100 |
100 |
||
|
Frezite – Ferramentas de Corte S.A. |
100 |
100 |
||
|
Sandvik SRL |
100 |
100 |
||
|
Seco Tools Portugal Lda |
100 |
100 |
||
|
Seri – Sociedade de Estudos E Realizações Industriais, Unipessoal, LDA |
100 |
100 |
||
Rumänien |
Sandvik SRL |
100 |
100 |
||
|
Seco Tools Romania SRL |
100 |
100 |
||
|
Walter Tools SRL |
100 |
100 |
||
Ryssland |
Deswik RUS |
100 |
100 |
||
|
DSI Techno |
100 |
0 |
||
|
DSI Techno LLC |
100 |
0 |
||
|
LLC Pramet |
100 |
0 |
||
|
LLC Seco Tools |
100 |
0 |
||
|
LLC Walter |
100 |
0 |
||
|
Newtrax Rus LLC |
100 |
0 |
||
|
Siberia GT LLC |
100 |
0 |
||
Schweiz |
HC Holding Alpha AG |
100 |
100 |
||
|
P. Rieger Werkzeugfabrik AG |
100 |
100 |
||
|
Sandvik AG |
100 |
100 |
||
|
Sandvik Holding AG |
100 |
100 |
||
|
Santrade Ltd |
100 |
100 |
||
|
Seco Tools AG |
100 |
100 |
||
|
Sphinx Werkzeuge AG |
100 |
100 |
||
|
Walter (Schweiz) AG |
100 |
100 |
||
Serbien |
Seco Tools SRB d.o.o. |
100 |
100 |
||
Singapore |
Sandvik Mining and Construction S.E. Asia Pte Ltd |
100 |
100 |
||
|
Sandvik South East Asia Ptd Ltd |
100 |
100 |
||
|
Seco Tools (SEA) Pte Ltd |
100 |
100 |
||
|
Walter AG Singapore Pte Ltd |
100 |
100 |
||
Slovakien |
PRAMET Slovakia, spol. s r.o. |
100 |
100 |
||
|
Seco Tools SK, s.r.o. |
100 |
100 |
||
|
Walter Slovakia s.r.o. |
100 |
100 |
||
Slovenien |
Seco Tools SI trgovina d.o.o. |
100 |
100 |
||
|
Walter Tools, d.o.o. |
100 |
100 |
||
Spanien |
DSI Underground Spain SAU |
100 |
100 |
||
|
Frezite Herramientas de Corte SL |
100 |
100 |
||
|
Herramientas Preziss, S.L. |
100 |
100 |
||
|
Metrologic Group Spain S.L. |
100 |
100 |
||
|
Preziss Diamant S.L. |
100 |
100 |
||
|
Sandvik Española |
100 |
100 |
||
|
Seco Tools España S.A. |
100 |
100 |
||
|
Walter Tools Iberica S.A.U. |
100 |
100 |
||
Storbritannien |
BTA Heller Drilling Systems Ltd |
100 |
100 |
||
|
CGTech Limited |
100 |
100 |
||
|
Deswik Europe Ltd |
100 |
100 |
||
|
Dormer Pramet Ltd |
100 |
100 |
||
|
DSI Underground UK Holdings Ltd. |
100 |
100 |
||
|
DSI Underground UK Ltd. |
100 |
100 |
||
|
Edvirt UK Limited |
100 |
100 |
||
|
Extec Mobile Crushers and Screens Limited |
100 |
100 |
||
|
Fintec Crushing and Screening Limited |
100 |
100 |
||
|
FMT Tooling Systems Limited |
100 |
100 |
||
|
Inrock Ltd. (UK) |
100 |
100 |
||
|
Mastercam UK Limited |
100 |
100 |
||
|
Premier Machine Tools (UK) |
0 |
95 |
||
|
Sandvik Holdings Ltd |
100 |
100 |
||
|
Sandvik Ltd |
100 |
100 |
||
|
Sandvik Materials Limited |
100 |
100 |
||
|
Sandvik Mining and Construction LTD |
100 |
100 |
||
|
Sandvik Osprey Ltd |
100 |
100 |
||
|
Sandvik Services Limited |
100 |
100 |
||
|
Seco Tools (UK) Limited |
100 |
100 |
||
|
SigmaTEK Business Systems Limited |
100 |
0 |
||
|
SigmaTEK Europe Limited |
100 |
100 |
||
|
Tamrock Great Britain Holdings Ltd |
100 |
100 |
||
|
Walter GB Ltd |
100 |
100 |
||
Sydafrika |
Deswik Mining Consultants (Pty) Ltd |
100 |
100 |
||
|
Kwatani (Pty) Ltd |
100 |
100 |
||
|
Kwatani Global (Pty) Ltd |
100 |
100 |
||
|
Kwatani Holding Pty Ltd |
100 |
100 |
||
|
Mine & Quarry Supplies (Pty) Ltd |
100 |
100 |
||
|
Newtrax Pty. Ltd |
100 |
100 |
||
|
RB Technology Holdings (Pty) Ltd |
65 |
65 |
||
|
Rocbolt Technologies Africa Pty Ltd |
100 |
100 |
||
Sydafrika |
Rocbolt Technologies Holdings Pty. Ltd. |
50 |
50 |
||
|
Rocbolt Technologies Pty. Ltd |
75 |
75 |
||
|
Sandvik (Pty) Ltd |
100 |
100 |
||
|
Sandvik Financial Services (Pty) Ltd |
100 |
100 |
||
|
Sandvik Mining & Construction Delmas (Pty) Ltd |
100 |
100 |
||
|
Sandvik Mining RSA (Pty) Ltd |
75 |
75 |
||
|
Sandvik Rock Processing Solutions International (PTY) LTD |
100 |
100 |
||
|
Sandvik SRP Holdings South Africa |
0 |
100 |
||
|
Sandvik SRP RSA (PTY) LTD |
75 |
75 |
||
|
Schenck Process Africa (Pty) Limited |
100 |
100 |
||
|
Schenck Process South Africa (Pty) Limited |
100 |
100 |
||
|
Seco Tools South Africa (Pty) Ltd |
100 |
100 |
||
|
Zebenza Kanzima (Pty) Ltd |
49 |
49 |
||
Taiwan |
Sandvik Taiwan Ltd |
100 |
100 |
||
Tanzania |
Sandvik Mining & Construction Tanzania Limited |
100 |
80 |
||
Thailand |
Sandvik Thailand Limited |
91 |
91 |
||
|
Seco Tools (Thailand) Co Ltd |
100 |
100 |
||
|
Walter (Thailand) Co Ltd |
100 |
100 |
||
Tjeckien |
Dormer Pramet s.r.o. |
100 |
100 |
||
|
DSI Underground Multitex s.r.o. |
100 |
0 |
||
|
FREZITE s.r.o. |
100 |
100 |
||
|
Seco Tools CZ s.r.o. |
100 |
100 |
||
|
WALTER CZ s.r.o. |
100 |
100 |
||
Turkiet |
Seco Tools Kesici Takimlar Makina San.Tic.A.S. |
100 |
100 |
||
|
Walter Cutting Tools Industry and Trade LLC |
100 |
100 |
||
Tyskland |
CGTech Deutschland GmbH |
100 |
100 |
||
|
Cimatron Technologies GmbH |
100 |
100 |
||
|
Comara GmbH |
100 |
0 |
||
|
DSI Underground GmbH |
100 |
100 |
||
|
esco GmbH engineering solutions consulting |
0 |
100 |
||
|
FMT Frezite Metal Tooling GmbH |
100 |
100 |
||
|
Gold Werkzeugfabrik GmbH |
100 |
100 |
||
|
Metrologic Group GmbH |
100 |
100 |
||
|
Protomedical GmbH |
100 |
100 |
||
|
Prototyp-Werke GmbH |
100 |
100 |
||
|
Sandvik Holding GmbH |
100 |
100 |
||
|
Sandvik Mining and Construction Central Europe GmbH |
100 |
100 |
||
|
Sandvik Mining and Construction Deutschland GmbH |
100 |
100 |
||
|
Sandvik Tooling Deutschland GmbH |
100 |
100 |
||
|
Schaum-Chemie Beteiligungen 1 GmbH |
100 |
100 |
||
|
Seco Tools GmbH |
100 |
100 |
||
|
SigmaNEST GmbH |
100 |
100 |
||
|
TDM Systems GmbH |
100 |
100 |
||
|
Walter AG |
100 |
100 |
||
|
Walter Deutschland GmbH |
100 |
100 |
||
|
Walter Germany GmbH |
0 |
100 |
||
|
Werner Schmitt PKD-Werkzeug GmbH |
100 |
100 |
||
Ukraina |
LLC Seco Tools Ukraine |
100 |
100 |
||
|
Sandvik Ukraine |
100 |
100 |
||
Ungern |
Pramet Kft |
100 |
100 |
||
|
Seco Tools Kereskedelmi Kft |
100 |
100 |
||
|
Walter Hungaria Kft |
100 |
100 |
||
USA |
Advanced Theodolite Technology, Inc. |
100 |
100 |
||
|
Alliance CNC LLC |
100 |
100 |
||
|
Artisan Vehicle Systems, Inc. |
100 |
100 |
||
|
Benchmark Carbide LLC |
100 |
100 |
||
|
Buffalo Tungsten Inc |
0 |
100 |
||
|
Cambrio Acquisition, LLC |
100 |
100 |
||
|
CGI Tool LLC |
100 |
0 |
||
|
CGTech |
100 |
100 |
||
|
Cimatron Gibbs LLC (California) |
100 |
100 |
||
|
Cimatron Technologies, Inc. (Michigan) |
100 |
100 |
||
|
CJT Tool LLC |
100 |
100 |
||
|
CNC Software, Inc. |
100 |
100 |
||
|
CTMI Tool LLC |
100 |
100 |
||
|
Deswik USA Inc. |
100 |
100 |
||
|
Diamond Tool Coating, LLC |
100 |
100 |
||
|
Dimensional Control Systems, Inc. |
100 |
100 |
||
|
Dormer Pramet LLC |
100 |
100 |
||
|
DSI Tunneling LLC |
100 |
0 |
||
|
DWFritz Automation, LLC |
100 |
100 |
||
|
DWFritz International, Inc. |
100 |
100 |
||
|
DWFritz Metrology, Inc. |
100 |
100 |
||
|
GWS Tool Intermediate Holdings LLC |
100 |
100 |
||
|
GWS Tool LLC |
100 |
100 |
||
|
ICAM Technologies Corporation U.S.A. |
100 |
0 |
||
|
Indexable Holding LLC |
100 |
100 |
||
|
Inrock Acquisitions, Inc. |
100 |
100 |
||
|
Inrock Drilling Systems, inc. |
100 |
100 |
||
|
Intrepid LLC |
100 |
100 |
||
|
Melin Tool Company, Inc. |
100 |
100 |
||
|
Metrologic Group Services, Inc. |
100 |
100 |
||
|
MG USA Properties, Inc. |
100 |
100 |
||
|
Monster Tool LLC |
100 |
100 |
||
|
NATC LLC |
100 |
100 |
||
|
Niagara Cutter LLC |
100 |
100 |
||
USA |
Sandvik Financial Services LLC |
100 |
100 |
||
|
Sandvik Machining Solutions USA LLC |
100 |
100 |
||
|
Sandvik Mining and Construction USA LLC |
100 |
100 |
||
|
Sandvik Rock Processing Solutions North America |
100 |
100 |
||
|
Sandvik, Inc. |
100 |
100 |
||
|
Seco Tools, LLC |
100 |
100 |
||
|
SigmaTEK Systems, LLC (Delaware) |
100 |
100 |
||
|
ST Acquisition Co. |
100 |
100 |
||
|
STF Precision LLC |
100 |
100 |
||
|
Taurus Tool LLC |
100 |
100 |
||
|
TDM Systems Inc |
100 |
100 |
||
|
Terelion LLC |
100 |
100 |
||
|
uFab LLC |
100 |
100 |
||
|
Valenite LLC |
100 |
100 |
||
|
Walter USA LLC |
100 |
100 |
||
|
Wetmore Tool and Engineering Company |
100 |
100 |
||
Vietnam |
Sandvik Vietnam Company Ltd |
100 |
100 |
||
|
Seco Tools Vietnam Co Ltd |
100 |
100 |
||
Zambia |
Sandvik Mining and Construction Zambia Limited |
100 |
100 |
||
Österrike |
DSI Underground Austria GmbH |
100 |
100 |
||
|
Sandvik in Austria Gesellschaft GmbH |
100 |
100 |
||
|
Sandvik Mining and Construction G.m.b.H. |
100 |
100 |
||
|
Sandvik Mining and Construction Materials Handling GmbH |
100 |
0 |
||
|
Sandvik Mining and Construction Materials Handling GmbH & Co KG |
100 |
0 |
||
|
Seco Tools Gesellschaft GmbH |
100 |
100 |
||
|
Walter Austria GmbH |
100 |
100 |
||
|
Wolfram Bergbau und Hütten AG |
100 |
100 |
||
|
|||||
§ Redovisningsprinciper
Dotterföretag
Dotterföretag är företag som står under ett bestämmande inflytande från moderbolaget. Bestämmande inflytande föreligger om moderbolaget har kontroll över investeringsobjektet, är exponerat för eller har rätt till rörlig avkastning från sitt engagemang samt kan använda sitt inflytande över investeringen till att påverka avkastningen. Vid bedömningen om ett bestämmande inflytande föreligger, beaktas potentiella röstberättigande aktier samt om de facto control föreligger.
Dotterföretagens finansiella rapporter inkluderas i koncernredovisningen från och med det datum det bestämmande inflytandet erhålls till det datum då det upphör.
I de fall dotterföretagets redovisningsprinciper inte överensstämmer med koncernens redovisningsprinciper har justeringar gjorts i enlighet med koncernens redovisningsprinciper.
Koncernredovisningen upprättas i enlighet med förvärvsmetoden. Vid samgående identifieras och klassificeras de förvärvade tillgångarna och de övertagna skulderna, och värderas till verkligt värde på förvärvsdagen (även kallad förvärvsprisallokering).
Transaktionskostnader som uppkommer i samband med förvärv redovisas direkt i årets resultat under övriga rörelsekostnader.
Villkorade köpeskillingar redovisas som finansiella skulder till verkligt värde vid förvärvstidpunkten. Villkorade köpeskillingar omvärderas vid varje rapporttidpunkt och förändringen redovisas i årets resultat.
Vid stegvisa förvärv, när Sandvik förvärvar ett bestämmande inflytande, omvärderas eventuella tidigare förvärvade nettotillgångar till verkligt värde och resultatet från omvärderingen redovisas i årets resultat. Om det bestämmande inflytandet går förlorat vid en avyttring, redovisas nettoresultatet i årets resultat. Verkligt värde av ett eventuellt resterande innehav i den avyttrade verksamheten beräknas vid tidpunkten för avyttringen, och effekten av detta redovisas i årets resultat.
Andelar i koncernföretag och intresseföretag
Andelar i koncernföretag och intresseföretag redovisas i moderbolaget enligt anskaffningsvärdemetoden. Detta innebär att transaktionsutgifter inkluderas i det redovisade värdet för innehav i dotterföretag och intresseföretag. Transaktionsutgifter som rör aktier i koncernbolagen redovisas direkt i årets resultat. Villkorade köpeskillingar värderas utifrån sannolikheten att köpeskilling kommer att utgå. Eventuella förändringar av avsättningen/fordran läggs på/reducerar anskaffningsvärdet. I koncernredovisningen redovisas villkorade köpeskillingar till verkligt värde med värdeförändringar över resultatet. Utdelningar från dotterföretag redovisas i sin helhet som intäkter i årets resultat.